Mellivora SIAActive
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 25 500 € (24% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2011–2025
| 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||||||||
| Total current assets | 2809 | 1572 | 1544 | 2120 | 2063 | 2012 | 1962 | 1912 | 1862 | 3103 | 11 722 | 9917 | 38 667 | 104 518 |
| Total non-current assets | 727 | 313 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 5460 | 118 590 | 99 556 | 73 931 | 106 981 |
| Total assets | 3536 | 1885 | 1683 | 2120 | 2063 | 2012 | 1962 | 1912 | 1862 | 8563 | 130 312 | 109 473 | 112 598 | 211 499 |
| Balance sheet — liabilities and equity | ||||||||||||||
| Current liabilities | 730 | 0 | 1 | 1 | 1 | 1 | 51 | 51 | 51 | 669 | 70 685 | 31 465 | 5956 | 16 410 |
| Non-current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5845 | 12 000 | 41 000 | 0 | 37 895 |
| Total liabilities | 730 | 0 | 1 | 1 | 1 | 1 | 51 | 51 | 51 | 6514 | 82 685 | 72 465 | 5956 | 54 305 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 185 | -921 | -203 | -71 | -57 | -51 | -100 | -50 | -50 | 84 | 45 578 | -10 619 | 69 634 | 76 052 |
| Total equity | 2806 | 1885 | 1682 | 2119 | 2062 | 2011 | 1911 | 1861 | 1811 | 2049 | 47 627 | 37 008 | 106 642 | 157 194 |
| Income statement | ||||||||||||||
| Sales revenue | 5741 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1783 | 70 815 | 35 170 | 231 418 | 322 174 |
| Operating profit | 233 | -921 | -203 | -71 | -7 | 0 | 0 | 0 | 0 | 84 | 45 733 | -10 619 | 69 634 | 82 751 |
| EBITDA | — | — | — | — | -7 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Profit before income tax | 233 | -921 | -203 | -71 | -7 | 0 | 0 | 0 | 0 | 84 | 45 578 | -10 619 | 69 634 | 82 427 |
| Profit for the reporting year | 185 | -921 | -203 | -71 | -57 | -51 | -100 | -50 | -50 | 84 | 45 578 | -10 619 | 69 634 | 76 052 |
| Labour costs | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Other indicators | ||||||||||||||
| Employees | 4 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 6 |
| Calculated dividend | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 500 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Related companies
Summary: Mellivora SIA
Overview
Mellivora SIA (reg. no. 40003676065) is a limited liability company. The company was registered in 2004 and has been in the register for 22 years. Registered address: Rīga, Vīlandes iela 3 - 2.
Financial results
Revenue in 2025 was 322 174 €, up 39,2% on the previous year (231 418 €). From 2011 to 2025, revenue grew by an average of 36,3% per year. This is the company's highest revenue among the published years (2011–2025). Net profit for 2025 was 76 052 € (23,6% of revenue). The company was profitable in 5 of the 14 published years. In 2025 the company had 6 employees (4 a year earlier). Revenue per employee was 53 696 €. At the end of 2025, total assets were 211 499 € and equity 157 194 € (74,3% of assets).
Management and owners
The company has one board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.