SIA "Intense Media Baltic"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 119 601 € (43% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2008–2025
| 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||||||||||||
| Total current assets | 559 035 | 315 154 | 564 415 | 579 461 | 948 016 | 1 037 481 | 1 144 466 | 1 883 918 | 2 022 607 | 2 040 269 | 2 043 800 | 924 626 | 881 954 | 1 700 004 | 2 448 559 | 2 454 780 | 3 919 342 | 4 966 338 |
| Total non-current assets | 73 177 | 25 614 | 20 847 | 19 915 | 36 889 | 36 508 | 48 806 | 68 749 | 53 248 | 80 748 | 63 958 | 47 252 | 19 770 | 4900 | 6344 | 6414 | 9819 | 57 740 |
| Total assets | 632 212 | 340 768 | 585 262 | 599 376 | 984 905 | 1 073 989 | 1 193 272 | 1 952 667 | 2 075 855 | 2 121 017 | 2 107 758 | 971 878 | 901 724 | 1 704 904 | 2 454 903 | 2 461 194 | 3 929 161 | 5 024 078 |
| Balance sheet — liabilities and equity | ||||||||||||||||||
| Current liabilities | 427 040 | 242 111 | 373 195 | 493 607 | 831 412 | 831 153 | 1 043 197 | 1 585 099 | 1 564 075 | 1 985 833 | 1 807 781 | 866 150 | 821 072 | 1 434 865 | 2 174 037 | 1 955 727 | 3 654 211 | 4 689 343 |
| Non-current liabilities | 0 | 0 | 30 | 403 | 619 | 1289 | 2355 | 3269 | 4341 | 0 | 0 | 0 | 0 | 0 | 0 | 100 000 | 0 | 24 459 |
| Total liabilities | 427 040 | 242 111 | 373 225 | 494 010 | 832 031 | 832 442 | 1 045 552 | 1 588 368 | 1 568 416 | 1 985 833 | 1 807 781 | 866 150 | 821 072 | 1 434 865 | 2 174 037 | 2 055 727 | 3 654 211 | 4 713 802 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 203 172 | 96 657 | 148 655 | 102 300 | 149 512 | 88 211 | 141 762 | 215 149 | 147 700 | 132 356 | 164 793 | 46 900 | 77 824 | 189 387 | 197 864 | 184 601 | 237 521 | 154 927 |
| Total equity | 205 172 | 98 657 | 212 037 | 104 300 | 151 512 | 239 723 | 144 608 | 359 757 | 507 439 | 135 184 | 299 977 | 105 728 | 80 652 | 270 039 | 280 866 | 405 467 | 274 950 | 310 276 |
| Income statement | ||||||||||||||||||
| Sales revenue | 1 889 167 | 843 331 | 1 297 948 | 1 300 195 | 1 941 361 | 2 329 689 | 2 461 528 | 3 936 600 | 3 673 995 | 3 960 336 | 4 120 486 | 3 364 957 | 3 349 513 | 4 592 385 | 6 276 290 | 7 854 998 | 11 376 957 | 12 239 619 |
| Operating profit | 235 705 | 115 728 | 175 117 | 121 088 | 181 102 | 105 051 | 160 170 | 235 479 | 169 982 | 148 013 | 164 793 | 73 627 | 103 586 | 191 584 | 244 903 | 201 351 | 332 433 | 180 658 |
| Profit before income tax | 240 020 | 110 681 | 170 424 | 117 330 | 171 807 | 100 849 | 164 179 | 247 560 | 169 982 | 148 013 | 164 793 | 74 098 | 103 586 | 191 584 | 244 903 | 201 351 | 332 433 | 180 658 |
| Profit for the reporting year | 203 172 | 96 657 | 148 655 | 102 300 | 149 512 | 88 211 | 141 762 | 215 149 | 147 700 | 132 356 | 164 793 | 46 900 | 77 824 | 189 387 | 197 864 | 184 601 | 237 521 | 154 927 |
| Labour costs | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other indicators | ||||||||||||||||||
| Employees | 11 | 10 | 10 | 10 | 10 | 10 | 12 | 12 | 16 | 19 | 16 | 15 | 20 | 20 | 18 | 14 | 14 | 14 |
| Calculated dividend | 0 | 163 864 | 31 748 | 8000 | 1000 | 72 280 | 33 890 | 0 | 0 | 504 611 | 0 | 241 149 | 102 900 | 0 | 187 037 | 60 000 | 368 038 | 119 601 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Related companies
Summary: SIA "Intense Media Baltic"
Overview
SIA "Intense Media Baltic" (reg. no. 40003718570) is a limited liability company. The company was registered in 2004 and has been in the register for 21 years. Registered address: Rīga, Mednieku iela 4A.
Financial results
Revenue in 2025 was 12 239 619 €, up 7,6% on the previous year (11 376 957 €). From 2008 to 2025, revenue grew by an average of 11,6% per year. This is the company's highest revenue among the published years (2008–2025). Net profit for 2025 was 154 927 € (1,3% of revenue). The company was profitable in all 18 published years. In 2025 the company had 14 employees. Revenue per employee was 874 259 €. At the end of 2025, total assets were 5 024 078 € and equity 310 276 € (6,2% of assets).
Management and owners
The company has one board member. According to the register, the company has 3 owners. The largest stake (48,5%) is held by OU ET Consult.
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.