Zemnieku saimniecība "SILMALAS"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 26 244 € (2% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2009–2025
| 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||||||||||
| Total current assets | 83 824 | 83 072 | 66 327 | 83 820 | 96 471 | 212 064 | 174 224 | 189 792 | 217 481 | 310 713 | 400 421 | 407 810 | 580 248 | 617 257 | 664 973 | 832 509 | 811 655 |
| Total non-current assets | 250 653 | 251 826 | 231 123 | 230 071 | 261 383 | 351 499 | 557 643 | 568 524 | 593 138 | 965 725 | 1 102 837 | 1 363 721 | 2 001 886 | 2 460 991 | 2 319 460 | 2 153 041 | 2 917 332 |
| Total assets | 334 477 | 334 898 | 297 450 | 313 891 | 357 854 | 563 563 | 731 867 | 758 316 | 810 619 | 1 276 438 | 1 503 258 | 1 771 531 | 2 582 134 | 3 078 248 | 2 984 433 | 2 985 550 | 3 728 987 |
| Balance sheet — liabilities and equity | |||||||||||||||||
| Current liabilities | 4157 | 8139 | 11 096 | 6248 | 7892 | 13 972 | 118 230 | 83 972 | 106 920 | 53 038 | 76 642 | 106 797 | 205 401 | 300 097 | 449 029 | 460 343 | 485 150 |
| Non-current liabilities | 117 370 | 80 591 | 35 007 | 18 791 | 136 680 | 136 847 | 141 786 | 105 499 | 58 960 | 471 071 | 522 376 | 669 162 | 1 167 018 | 1 510 627 | 1 334 858 | 1 144 950 | 1 603 798 |
| Total liabilities | 121 527 | 88 730 | 46 103 | 25 039 | 144 572 | 150 819 | 260 016 | 189 471 | 165 880 | 524 109 | 599 018 | 775 959 | 1 372 419 | 1 810 724 | 1 783 887 | 1 605 293 | 2 088 948 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 53 463 | 63 842 | 75 544 | 83 496 | 59 384 | 138 633 | 109 319 | 128 824 | 109 499 | 126 872 | 174 763 | 110 719 | 230 089 | 89 395 | -33 113 | 195 031 | 286 026 |
| Total equity | 212 950 | 246 168 | 251 347 | 288 852 | 213 282 | 412 744 | 471 851 | 568 845 | 644 739 | 752 329 | 904 240 | 995 572 | 1 209 715 | 1 267 524 | 1 200 546 | 1 380 257 | 1 640 039 |
| Income statement | |||||||||||||||||
| Sales revenue | 128 857 | 175 384 | 203 494 | 186 227 | 213 806 | 280 932 | 262 929 | 257 810 | 342 096 | 344 683 | 385 710 | 417 156 | 496 194 | 746 226 | 659 966 | 885 095 | 1 143 462 |
| Operating profit | 61 642 | 69 580 | 80 274 | 85 723 | 60 375 | 142 660 | 110 799 | 129 139 | 109 960 | 131 050 | 182 975 | 123 678 | 245 870 | 125 911 | 13 375 | 246 313 | 331 309 |
| EBITDA | 94 496 | 103 806 | 110 307 | 110 917 | 85 121 | 176 096 | 156 232 | 178 335 | 153 074 | 170 299 | 235 721 | 214 943 | 360 527 | 255 609 | 245 893 | 452 132 | 546 147 |
| Profit before income tax | 53 504 | 64 233 | 77 324 | 84 265 | 59 783 | 139 374 | 110 128 | 128 824 | 109 969 | 126 872 | 174 763 | 110 719 | 230 089 | 89 395 | -33 113 | 195 031 | 286 026 |
| Profit for the reporting year | 53 463 | 63 842 | 75 544 | 83 496 | 59 384 | 138 633 | 109 319 | 128 824 | 109 499 | 126 872 | 174 763 | 110 719 | 230 089 | 89 395 | -33 113 | 195 031 | 286 026 |
| Labour costs | 5192 | 7529 | 4708 | 9260 | 14 969 | 29 200 | 33 723 | 35 414 | 38 769 | 56 218 | 55 612 | 58 004 | 76 517 | 75 469 | 94 722 | 136 404 | 139 638 |
| Depreciation of non-current assets | 32 854 | 34 226 | 30 033 | 25 194 | 24 746 | 33 436 | 45 433 | 49 196 | 43 114 | 39 249 | 52 746 | 91 265 | 114 657 | 129 698 | 232 518 | 205 819 | 214 838 |
| Other indicators | |||||||||||||||||
| Employees | 3 | 4 | 4 | 4 | 4 | 7 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 5 | 5 | 7 | 7 |
| Calculated dividend | — | 30 624 | 70 365 | 45 991 | 134 954 | 0 | 50 212 | 31 830 | 33 605 | 19 282 | 22 852 | 19 387 | 15 946 | 31 586 | 33 865 | 15 320 | 26 244 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Related companies
Summary: Zemnieku saimniecība "SILMALAS"
Overview
Zemnieku saimniecība "SILMALAS" (reg. no. 40101006492) is a farm. The company was registered in 1995 and has been in the register for 31 years. Registered address: Siguldas nov., Krimuldas pag., "Silmalas".
Financial results
Revenue in 2025 was 1 143 462 €, up 29,2% on the previous year (885 095 €). From 2009 to 2025, revenue grew by an average of 14,6% per year. This is the company's highest revenue among the published years (2009–2025). Net profit for 2025 was 286 026 € (25,0% of revenue). The company was profitable in 16 of the 17 published years. In 2025 the company had 7 employees. Revenue per employee was 163 352 €. At the end of 2025, total assets were 3 728 987 € and equity 1 640 039 € (44,0% of assets).
Management and owners
The company holds a stake in one other active Latvian company.
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.