SIA "Epic Frog"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 60 000 € (13% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2009–2025
| 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||||||||||
| Total current assets | 0 | 12 442 | 15 176 | 13 111 | 13 111 | 3383 | 3383 | 3383 | 13 573 | 22 840 | 35 936 | 125 479 | 244 315 | 290 912 | 366 979 | 345 235 | 532 335 |
| Total non-current assets | 1062 | 750 | 750 | 174 | 174 | 0 | 0 | 0 | 7624 | 12 553 | 31 180 | 288 872 | 962 340 | 836 252 | 825 768 | 850 462 | 744 628 |
| Total assets | 1062 | 13 192 | 15 926 | 13 285 | 13 285 | 3383 | 3383 | 3383 | 21 197 | 35 393 | 67 116 | 414 351 | 1 206 655 | 1 127 164 | 1 192 747 | 1 195 697 | 1 276 963 |
| Balance sheet — liabilities and equity | |||||||||||||||||
| Current liabilities | 63 | 10 156 | 13 687 | 53 | 491 | 164 | 164 | 175 | 18 889 | 23 905 | 27 616 | 158 176 | 747 289 | 501 808 | 693 135 | 721 994 | 848 137 |
| Non-current liabilities | 0 | 0 | 0 | 10 986 | 10 548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 63 | 10 156 | 13 687 | 11 039 | 11 039 | 164 | 164 | 175 | 18 889 | 23 905 | 27 616 | 158 176 | 747 289 | 501 808 | 693 135 | 721 994 | 848 137 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 0 | 37 | -798 | 7 | 0 | 24 | 0 | -10 | -900 | 9180 | 28 012 | 216 675 | 184 994 | 165 990 | -65 744 | 14 091 | 15 123 |
| Total equity | 999 | 3036 | 2239 | 2246 | 2246 | 3219 | 3219 | 3208 | 2308 | 11 488 | 39 500 | 256 175 | 459 366 | 625 356 | 499 612 | 473 703 | 428 826 |
| Income statement | |||||||||||||||||
| Sales revenue | 0 | 12 568 | 2811 | 3047 | 0 | 14 285 | 0 | 3383 | 92 400 | 222 000 | 309 000 | 1 631 100 | 2 441 667 | 4 064 083 | 5 198 170 | 5 923 400 | 6 966 438 |
| Operating profit | 0 | 273 | -798 | 7 | 0 | 74 | 0 | 0 | 2521 | 13 479 | 28 012 | 216 832 | 201 552 | 183 934 | 43 849 | 53 946 | 72 170 |
| EBITDA | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before income tax | 0 | 37 | -798 | 7 | 0 | 74 | 0 | 40 | -862 | 9264 | 28 012 | 217 214 | 201 552 | 183 934 | 43 849 | 53 946 | 72 170 |
| Profit for the reporting year | 0 | 37 | -798 | 7 | 0 | 24 | 0 | -10 | -900 | 9180 | 28 012 | 216 675 | 184 994 | 165 990 | -65 744 | 14 091 | 15 123 |
| Labour costs | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||||||||||
| Employees | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 10 | 20 | 23 | 42 | 46 | 62 | 72 | 85 | 90 |
| Calculated dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 000 | 40 000 | 60 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Summary: SIA "Epic Frog"
Overview
SIA "Epic Frog" (reg. no. 40103265774) is a limited liability company. The company was registered in 2009 and has been in the register for 16 years. Registered address: Rīga, Ķelnes iela 1.
Financial results
Revenue in 2025 was 6 966 438 €, up 17,6% on the previous year (5 923 400 €). This is the company's highest revenue among the published years (2009–2025). Net profit for 2025 was 15 123 € (0,2% of revenue). The company was profitable in 10 of the 17 published years. In 2025 the company had 90 employees (85 a year earlier). Revenue per employee was 77 405 €. At the end of 2025, total assets were 1 276 963 € and equity 428 826 € (33,6% of assets).
Management and owners
The company has one board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.