SIA "GRAPE MEDIA"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 55 000 € (7% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2014–2025
| 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||||||
| Total current assets | 33 288 | 66 299 | 101 232 | 125 543 | 155 601 | 212 401 | 234 165 | 343 820 | 442 510 | 548 029 | 753 318 | 742 320 |
| Total non-current assets | 1216 | 3713 | 3163 | 1388 | 5285 | 3928 | 50 858 | 46 658 | 37 679 | 32 900 | 18 594 | 7514 |
| Total assets | 34 504 | 70 012 | 104 395 | 126 931 | 160 886 | 216 329 | 285 023 | 390 478 | 480 189 | 580 929 | 771 912 | 749 834 |
| Balance sheet — liabilities and equity | ||||||||||||
| Current liabilities | 34 708 | 66 995 | 97 865 | 124 568 | 148 512 | 148 736 | 148 531 | 58 867 | 34 373 | 31 692 | 7257 | 8140 |
| Non-current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 34 708 | 66 995 | 97 865 | 124 568 | 148 512 | 148 736 | 148 531 | 58 867 | 34 373 | 31 692 | 7257 | 8140 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | -3004 | 3221 | 3513 | -4167 | 10 011 | 55 219 | 68 899 | 195 119 | 114 206 | 103 421 | 215 418 | 32 039 |
| Total equity | -204 | 3017 | 6530 | 2363 | 12 374 | 67 593 | 136 492 | 331 611 | 445 816 | 549 237 | 764 655 | 741 694 |
| Income statement | ||||||||||||
| Sales revenue | 22 359 | 67 052 | 20 163 | 43 676 | 74 187 | 93 173 | 157 657 | 267 828 | 196 774 | 180 122 | 331 479 | 178 462 |
| Operating profit | -3004 | 3221 | 3513 | -4167 | 10 011 | 55 219 | 68 786 | 189 743 | 113 739 | 103 278 | 239 531 | 38 350 |
| Profit before income tax | -3004 | 3221 | 3513 | -4167 | 10 011 | 55 219 | 68 899 | 195 119 | 114 206 | 103 421 | 246 668 | 45 789 |
| Profit for the reporting year | -3004 | 3221 | 3513 | -4167 | 10 011 | 55 219 | 68 899 | 195 119 | 114 206 | 103 421 | 215 418 | 32 039 |
| Labour costs | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Other indicators | ||||||||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Related companies
Summary: SIA "GRAPE MEDIA"
Overview
SIA "GRAPE MEDIA" (reg. no. 40103707253) is a limited liability company. The company was registered in 2013 and has been in the register for 13 years. Registered address: Rīga, Ļaudonas iela 11.
Financial results
Revenue in 2025 was 178 462 €, down 46,2% on the previous year (331 479 €). From 2014 to 2025, revenue grew by an average of 20,8% per year. Net profit for 2025 was 32 039 € (18,0% of revenue). The company was profitable in 10 of the 12 published years. In 2025 the company had 2 employees. Revenue per employee was 89 231 €. At the end of 2025, total assets were 749 834 € and equity 741 694 € (98,9% of assets).
Management and owners
The company has one board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.