Sabiedrība ar ierobežotu atbildību "Pharma Manufacture"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 17 228 € (81% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2012–2025
| 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||||||||
| Total current assets | 5 | 6105 | 14 946 | 19 158 | 19 426 | 53 167 | 35 744 | 58 306 | 28 322 | 38 230 | 39 590 | 31 951 | 52 698 | 81 069 |
| Total non-current assets | 0 | 662 | 890 | 890 | 890 | 890 | 0 | 0 | 5511 | 5511 | 5511 | 5511 | 5924 | 2924 |
| Total assets | 5 | 6767 | 15 836 | 20 048 | 20 316 | 54 057 | 35 744 | 58 306 | 33 833 | 43 741 | 45 101 | 37 462 | 58 622 | 83 993 |
| Balance sheet — liabilities and equity | ||||||||||||||
| Current liabilities | 0 | 8942 | 31 052 | 49 682 | 63 504 | 99 319 | 40 779 | 32 139 | 9546 | 25 570 | 34 177 | 36 808 | 37 232 | 56 089 |
| Non-current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 42 050 | 42 050 | 42 050 | 35 106 | 20 118 | 0 | 0 | 0 |
| Total liabilities | 0 | 8942 | 31 052 | 49 682 | 63 504 | 99 319 | 82 829 | 74 189 | 51 596 | 60 676 | 54 295 | 36 808 | 37 232 | 56 089 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 0 | -2180 | -12 121 | -14 425 | -13 554 | -2095 | -1823 | 31 202 | -1880 | 828 | 7741 | 9848 | 20 736 | 23 742 |
| Total equity | 5 | -2175 | -15 216 | -29 634 | -43 188 | -45 262 | -47 085 | -15 883 | -17 763 | -16 935 | -9194 | 654 | 21 390 | 27 904 |
| Income statement | ||||||||||||||
| Sales revenue | 0 | 31 943 | 37 488 | 37 765 | 49 916 | 66 872 | 57 592 | 132 072 | 54 218 | 152 924 | 211 369 | 262 979 | 269 476 | 293 636 |
| Operating profit | 0 | 698 | -8747 | -11 026 | -13 554 | -2095 | -1823 | 31 202 | -1880 | 828 | 7741 | 11 098 | 20 736 | 28 742 |
| EBITDA | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before income tax | 0 | 698 | -8747 | -11 026 | -13 554 | -2095 | -1823 | 31 202 | -1880 | 828 | 7741 | 11 098 | 20 736 | 28 742 |
| Profit for the reporting year | 0 | -2180 | -12 121 | -14 425 | -13 554 | -2095 | -1823 | 31 202 | -1880 | 828 | 7741 | 9848 | 20 736 | 23 742 |
| Labour costs | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other indicators | ||||||||||||||
| Employees | 1 | 3 | 3 | 5 | 5 | 4 | 4 | 2 | 3 | 8 | 8 | 9 | 9 | 8 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 228 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Related companies
- SIA "ACE Logistics Latvia"
- Sabiedrība ar ierobežotu atbildību "CCF Baltija"
- SIA "Brander"
- Sabiedrība ar ierobežotu atbildību "East Spirits"
- Sabiedrība ar ierobežotu atbildību "Duty Free Baltics"
- DF Baltics SIA
- First Travel Retail SIA
- SIA United Spirits Distribution
- 4Health, Sabiedrība ar ierobežotu atbildību
Summary: Sabiedrība ar ierobežotu atbildību "Pharma Manufacture"
Overview
Sabiedrība ar ierobežotu atbildību "Pharma Manufacture" (reg. no. 41503062709) is a limited liability company. The company was registered in 2012 and has been in the register for 13 years. Registered address: Mārupes nov., Mārupe, "Kargo k-1".
Financial results
Revenue in 2025 was 293 636 €, up 9,0% on the previous year (269 476 €). This is the company's highest revenue among the published years (2012–2025). Net profit for 2025 was 23 742 € (8,1% of revenue). The company was profitable in 6 of the 14 published years. In 2025 the company had 8 employees (9 a year earlier). Revenue per employee was 36 705 €. At the end of 2025, total assets were 83 993 € and equity 27 904 € (33,2% of assets).
Management and owners
The company has one board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.