Trapenes pagasta zemnieku saimniecība "NIEDRĀJI"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 55 527 € (10% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2011–2025
| 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||||||||
| Total current assets | 91 335 | 106 311 | 111 467 | 182 233 | 190 931 | 228 807 | 272 410 | 245 126 | 305 399 | 298 257 | 315 506 | 366 998 | 280 417 | 315 294 | 380 668 |
| Total non-current assets | 181 947 | 182 599 | 190 780 | 323 536 | 314 223 | 303 350 | 377 726 | 348 612 | 340 221 | 347 546 | 482 363 | 452 552 | 454 732 | 422 177 | 458 110 |
| Total assets | 273 282 | 288 910 | 302 247 | 505 769 | 505 154 | 532 157 | 650 136 | 593 738 | 645 620 | 645 803 | 797 869 | 819 550 | 735 149 | 737 471 | 838 778 |
| Balance sheet — liabilities and equity | |||||||||||||||
| Current liabilities | 45 757 | 41 298 | 5623 | 9766 | 19 206 | 21 423 | 20 633 | 16 243 | 19 314 | 12 896 | 21 701 | 21 134 | 14 153 | 19 483 | 23 569 |
| Non-current liabilities | 90 706 | 73 725 | 76 210 | 152 230 | 151 375 | 126 784 | 186 459 | 149 341 | 137 270 | 125 089 | 247 680 | 216 862 | 186 250 | 157 918 | 175 338 |
| Total liabilities | 136 463 | 115 023 | 81 833 | 161 996 | 170 581 | 148 207 | 207 092 | 165 584 | 156 584 | 137 985 | 269 381 | 237 996 | 200 403 | 177 401 | 198 907 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 83 884 | 47 614 | 108 025 | 108 128 | 37 979 | 127 063 | 146 043 | 66 852 | 130 202 | 76 601 | 72 464 | 105 871 | 5372 | 68 618 | 135 328 |
| Total equity | 136 819 | 173 887 | 220 414 | 343 773 | 334 573 | 383 950 | 443 044 | 428 154 | 489 036 | 507 818 | 528 488 | 581 554 | 534 746 | 560 070 | 639 871 |
| Income statement | |||||||||||||||
| Sales revenue | 104 734 | 111 118 | 110 189 | 140 648 | 115 839 | 139 775 | 202 719 | 168 384 | 224 511 | 213 387 | 231 192 | 317 554 | 228 234 | 284 146 | 322 126 |
| Operating profit | 92 849 | 53 809 | 112 468 | 114 268 | 43 598 | 132 171 | 150 083 | 62 211 | 134 084 | 80 189 | 78 179 | 112 575 | 17 313 | 80 673 | 144 470 |
| EBITDA | 122 088 | 87 140 | 141 998 | 158 643 | 88 912 | 172 044 | 197 156 | 122 673 | 192 068 | 136 237 | 146 102 | 187 358 | 84 190 | 145 109 | 206 933 |
| Profit before income tax | 85 675 | 47 891 | 108 267 | 109 390 | 38 765 | 127 063 | 146 043 | 66 852 | 130 202 | 76 601 | 72 464 | 105 871 | 5372 | 68 618 | 135 328 |
| Profit for the reporting year | 83 884 | 47 614 | 108 025 | 108 128 | 37 979 | 127 063 | 146 043 | 66 852 | 130 202 | 76 601 | 72 464 | 105 871 | 5372 | 68 618 | 135 328 |
| Labour costs | 21 929 | 20 624 | 23 513 | 32 813 | 41 673 | 27 481 | 22 944 | 24 647 | 31 017 | 36 017 | 48 843 | 68 377 | 82 339 | 95 154 | 108 690 |
| Depreciation of non-current assets | 29 239 | 33 331 | 29 530 | 44 375 | 45 314 | 39 873 | 47 073 | 60 462 | 57 984 | 56 048 | 67 923 | 74 783 | 66 877 | 64 436 | 62 463 |
| Other indicators | |||||||||||||||
| Employees | 8 | 8 | 7 | 7 | 8 | 5 | 6 | 5 | 7 | 7 | 9 | 11 | 11 | 11 | 11 |
| Calculated dividend | — | 10 546 | 61 498 | 0 | 47 179 | 77 686 | 86 949 | 81 742 | 69 320 | 57 819 | 51 794 | 52 805 | 52 180 | 43 294 | 55 527 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Related companies
Summary: Trapenes pagasta zemnieku saimniecība "NIEDRĀJI"
Overview
Trapenes pagasta zemnieku saimniecība "NIEDRĀJI" (reg. no. 43201007792) is a farm. The company was registered in 1992 and has been in the register for 34 years. Registered address: Smiltenes nov., Trapenes pag., "Niedrāji".
Financial results
Revenue in 2025 was 322 126 €, up 13,4% on the previous year (284 146 €). From 2011 to 2025, revenue grew by an average of 8,4% per year. This is the company's highest revenue among the published years (2011–2025). Net profit for 2025 was 135 328 € (42,0% of revenue). The company was profitable in all 15 published years. In 2025 the company had 11 employees. Revenue per employee was 29 284 €. At the end of 2025, total assets were 838 778 € and equity 639 871 € (76,3% of assets).
Management and owners
The company holds a stake in one other active Latvian company.
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.