Macpana Sarmja zemnieku saimniecība "LIELUPE"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedNo dividends were paid.
Summary of financial statements2009–2025
| 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||||||||||
| Total current assets | 109 266 | 266 428 | 181 710 | 158 281 | 82 024 | 147 022 | 337 099 | 234 639 | 263 882 | 196 640 | 202 406 | 321 882 | 304 151 | 329 925 | 318 619 | 392 459 | 261 836 |
| Total non-current assets | 323 344 | 365 191 | 384 997 | 342 055 | 256 020 | 330 699 | 559 315 | 500 443 | 625 188 | 517 042 | 586 754 | 575 671 | 618 787 | 725 615 | 887 246 | 725 672 | 551 722 |
| Total assets | 432 610 | 631 619 | 566 707 | 500 336 | 338 044 | 477 721 | 896 414 | 735 082 | 889 070 | 713 682 | 789 160 | 897 553 | 922 938 | 1 055 540 | 1 205 865 | 1 118 131 | 813 558 |
| Balance sheet — liabilities and equity | |||||||||||||||||
| Current liabilities | 143 857 | 199 269 | 168 490 | 61 709 | 49 467 | 121 428 | 125 822 | 85 007 | 109 204 | 165 477 | 157 386 | 4842 | 74 280 | 112 106 | 142 171 | 223 046 | 202 195 |
| Non-current liabilities | 57 385 | 13 654 | 59 672 | 49 923 | 31 129 | 17 673 | 120 163 | 80 542 | 148 094 | 96 980 | 182 158 | 241 204 | 189 812 | 232 918 | 249 691 | 130 924 | 0 |
| Total liabilities | 201 242 | 212 923 | 228 162 | 111 632 | 80 596 | 139 101 | 245 985 | 165 549 | 257 298 | 262 457 | 339 544 | 246 046 | 264 092 | 345 024 | 391 862 | 353 970 | 202 195 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 34 384 | 136 911 | -80 151 | 78 904 | 68 453 | 86 045 | 315 381 | 20 753 | 119 910 | -29 761 | 98 258 | 206 302 | 7339 | 72 920 | 103 487 | -49 842 | -152 798 |
| Total equity | 224 020 | 411 348 | 331 197 | 387 163 | 255 907 | 338 620 | 650 429 | 569 533 | 631 772 | 451 225 | 449 616 | 651 507 | 658 846 | 710 516 | 814 003 | 764 161 | 611 363 |
| Income statement | |||||||||||||||||
| Sales revenue | 203 802 | 362 723 | 69 277 | 309 677 | 234 207 | 340 783 | 464 552 | 323 292 | 433 579 | 348 663 | 452 418 | 542 679 | 416 857 | 401 791 | 615 923 | 543 539 | 260 963 |
| Operating profit | 35 231 | 141 029 | -68 451 | 85 207 | 75 901 | 93 867 | 329 915 | 26 337 | 124 598 | -24 929 | 102 785 | 217 361 | 16 025 | 85 147 | 127 627 | -27 626 | -140 563 |
| EBITDA | 35 231 | 170 089 | -21 489 | 132 765 | 115 564 | 152 369 | 399 281 | 26 337 | 124 598 | -24 929 | 102 785 | 217 361 | 16 025 | 85 147 | 127 627 | -27 626 | -140 563 |
| Profit before income tax | 34 384 | 139 345 | -75 643 | 82 496 | 72 545 | 94 065 | 325 458 | 20 753 | 119 910 | -29 761 | 98 258 | 206 302 | 7339 | 72 920 | 103 487 | -49 842 | -152 798 |
| Profit for the reporting year | 34 384 | 136 911 | -80 151 | 78 904 | 68 453 | 86 045 | 315 381 | 20 753 | 119 910 | -29 761 | 98 258 | 206 302 | 7339 | 72 920 | 103 487 | -49 842 | -152 798 |
| Labour costs | 0 | 8836 | 5483 | 5660 | 10 372 | 19 932 | 20 751 | 26 972 | 24 646 | 32 635 | 32 185 | 40 644 | 49 305 | 56 389 | 77 011 | 81 511 | 84 998 |
| Depreciation of non-current assets | 0 | 29 060 | 46 962 | 47 558 | 39 663 | 58 502 | 69 366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other indicators | |||||||||||||||||
| Employees | 4 | 4 | 3 | 3 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 7 | 7 | 5 |
| Calculated dividend | — | 0 | 0 | 22 938 | 199 709 | 3332 | 3572 | 101 649 | 57 671 | 150 786 | 99 867 | 4411 | 0 | 21 250 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Summary: Macpana Sarmja zemnieku saimniecība "LIELUPE"
Overview
Macpana Sarmja zemnieku saimniecība "LIELUPE" (reg. no. 43601010529) is a farm. The company was registered in 1992 and has been in the register for 34 years. Registered address: Bauskas nov., Rundāles pag., "Lielupes".
Financial results
Revenue in 2025 was 260 963 €, down 52,0% on the previous year (543 539 €). From 2009 to 2025, revenue grew by an average of 1,6% per year. 2025 ended with a loss of 152 798 €. The company was profitable in 13 of the 17 published years. In 2025 the company had 5 employees (7 a year earlier). Revenue per employee was 52 193 €. At the end of 2025, total assets were 813 558 € and equity 611 363 € (75,1% of assets).
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.