Bērzaines pagasta zemnieku saimniecība "ZĒMELES"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedNo dividends were paid.
Summary of financial statements2009–2025
| 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||||||||||
| Total current assets | 27 932 | 58 339 | 34 804 | 57 844 | 54 821 | 90 462 | 95 357 | 100 611 | 102 199 | 124 636 | 138 966 | 135 909 | 209 559 | 397 596 | 232 095 | 214 833 | 237 468 |
| Total non-current assets | 34 733 | 45 714 | 141 808 | 131 869 | 128 160 | 175 520 | 188 618 | 238 439 | 229 777 | 312 112 | 455 134 | 393 557 | 355 384 | 384 702 | 430 244 | 388 956 | 362 124 |
| Total assets | 62 665 | 104 053 | 176 612 | 189 713 | 182 981 | 265 982 | 283 975 | 339 050 | 331 976 | 436 748 | 594 100 | 529 466 | 564 943 | 782 298 | 662 339 | 603 789 | 599 592 |
| Balance sheet — liabilities and equity | |||||||||||||||||
| Current liabilities | 6357 | 9254 | 54 324 | 44 191 | 6419 | 9512 | 7201 | 8652 | 10 633 | 11 052 | 81 136 | 45 665 | 8743 | 44 983 | 55 534 | 69 348 | 168 882 |
| Non-current liabilities | 4519 | 18 716 | 44 108 | 36 389 | 28 456 | 29 328 | 20 730 | 16 432 | 22 082 | 16 635 | 81 773 | 42 346 | 29 333 | 46 872 | 90 550 | 56 337 | 43 814 |
| Total liabilities | 10 876 | 27 970 | 98 432 | 80 580 | 34 875 | 38 840 | 27 931 | 25 084 | 32 715 | 27 687 | 162 909 | 88 011 | 38 076 | 91 855 | 146 084 | 125 685 | 212 696 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | -7225 | 24 294 | 2102 | 30 953 | 7323 | 16 406 | 24 757 | 7428 | -15 805 | 59 800 | 5855 | 264 | 95 412 | 163 577 | -174 188 | -123 151 | -91 208 |
| Total equity | 51 789 | 76 083 | 78 180 | 109 133 | 148 106 | 227 142 | 256 044 | 313 966 | 299 261 | 409 061 | 431 191 | 441 455 | 526 867 | 690 443 | 516 255 | 478 104 | 386 896 |
| Income statement | |||||||||||||||||
| Sales revenue | 18 694 | 45 062 | 72 850 | 90 870 | 76 175 | 99 475 | 146 118 | 89 785 | 141 919 | 134 475 | 205 312 | 179 918 | 272 881 | 509 580 | 256 735 | 248 603 | 287 204 |
| Operating profit | -10 752 | 25 097 | 7041 | 34 376 | 10 436 | 20 097 | 25 668 | 7428 | -18 087 | 59 060 | 6989 | 1435 | 94 818 | 162 140 | -172 890 | -120 631 | -83 758 |
| EBITDA | 14 459 | 39 722 | 21 169 | 51 579 | 27 545 | 47 795 | 54 938 | 37 806 | 20 848 | 104 191 | 71 321 | 73 685 | 163 225 | 224 937 | -100 783 | -51 007 | -13 876 |
| Profit before income tax | -11 382 | 24 909 | 5033 | 33 321 | 9940 | 19 696 | 27 814 | 7428 | -15 805 | 59 800 | 5855 | 264 | 95 412 | 163 577 | -174 188 | -123 151 | -91 208 |
| Profit for the reporting year | -7225 | 24 294 | 2102 | 30 953 | 7323 | 16 406 | 24 757 | 7428 | -15 805 | 59 800 | 5855 | 264 | 95 412 | 163 577 | -174 188 | -123 151 | -91 208 |
| Labour costs | 7783 | 6729 | 8012 | 7746 | 9178 | 16 661 | 20 232 | 26 591 | 28 883 | 35 621 | 36 659 | 35 290 | 39 846 | 67 348 | 63 830 | 90 480 | 101 772 |
| Depreciation of non-current assets | 25 211 | 14 625 | 14 128 | 17 203 | 17 109 | 27 698 | 29 270 | 30 378 | 38 935 | 45 131 | 64 332 | 72 250 | 68 407 | 62 797 | 72 107 | 69 624 | 69 882 |
| Other indicators | |||||||||||||||||
| Employees | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 5 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 000 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Related companies
Summary: Bērzaines pagasta zemnieku saimniecība "ZĒMELES"
Overview
Bērzaines pagasta zemnieku saimniecība "ZĒMELES" (reg. no. 44101002444) is a farm. The company was registered in 1992 and has been in the register for 34 years. Registered address: Valmieras nov., Bērzaines pag., "Zēmeles".
Financial results
Revenue in 2025 was 287 204 €, up 15,5% on the previous year (248 603 €). From 2009 to 2025, revenue grew by an average of 18,6% per year. 2025 ended with a loss of 91 208 €. The company was profitable in 12 of the 17 published years. In 2025 the company had 5 employees. Revenue per employee was 57 441 €. At the end of 2025, total assets were 599 592 € and equity 386 896 € (64,5% of assets).
Management and owners
The company has one board member.
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.