Valmieras rajona Vaidavas pagasta zemnieku saimniecība "ZĪVĀNI"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 7930 € (1% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2009–2025
| 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||||||||||
| Total current assets | 92 089 | 126 075 | 147 614 | 156 267 | 183 802 | 307 523 | 290 681 | 229 944 | 211 327 | 277 295 | 352 614 | 366 263 | 422 505 | 582 972 | 317 427 | 356 686 | 573 496 |
| Total non-current assets | 175 298 | 254 405 | 422 856 | 431 232 | 444 259 | 647 865 | 665 668 | 703 521 | 1 884 972 | 1 958 168 | 1 940 663 | 1 903 131 | 1 865 111 | 1 843 902 | 1 881 934 | 1 766 972 | 1 827 540 |
| Total assets | 267 387 | 380 480 | 570 470 | 587 499 | 628 061 | 955 388 | 956 349 | 933 465 | 2 096 299 | 2 235 463 | 2 293 277 | 2 269 394 | 2 287 616 | 2 426 874 | 2 199 361 | 2 123 658 | 2 401 036 |
| Balance sheet — liabilities and equity | |||||||||||||||||
| Current liabilities | 24 273 | 13 014 | 27 663 | 31 565 | 26 718 | 47 326 | 60 151 | 75 342 | 121 692 | 143 182 | 255 457 | 221 100 | 230 570 | 170 095 | 146 982 | 176 616 | 179 398 |
| Non-current liabilities | 14 308 | 110 219 | 277 550 | 260 367 | 230 032 | 297 985 | 232 896 | 177 929 | 1 179 933 | 1 290 979 | 1 231 549 | 1 116 338 | 1 023 360 | 917 266 | 811 472 | 712 546 | 659 287 |
| Total liabilities | 38 581 | 123 233 | 305 213 | 291 932 | 256 750 | 345 311 | 293 047 | 253 271 | 1 301 625 | 1 434 161 | 1 487 006 | 1 337 438 | 1 253 930 | 1 087 361 | 958 454 | 889 162 | 838 685 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 59 550 | 47 884 | 26 219 | 48 088 | 88 820 | 81 749 | 53 225 | 16 892 | 114 480 | 55 578 | 114 970 | 125 684 | 101 651 | 305 827 | -98 684 | -8412 | 335 785 |
| Total equity | 228 806 | 257 247 | 265 257 | 295 567 | 371 311 | 610 077 | 663 302 | 680 194 | 794 674 | 801 302 | 806 271 | 931 956 | 1 033 686 | 1 339 513 | 1 240 907 | 1 234 496 | 1 562 351 |
| Income statement | |||||||||||||||||
| Sales revenue | 113 129 | 121 626 | 148 809 | 203 764 | 266 479 | 398 688 | 290 536 | 301 583 | 426 178 | 385 002 | 492 776 | 491 893 | 621 899 | 942 457 | 688 519 | 564 909 | 1 019 904 |
| Operating profit | 52 522 | 49 454 | 38 566 | 56 969 | 95 888 | 89 966 | 59 901 | 20 059 | 116 195 | 67 558 | 125 199 | 131 180 | 116 492 | 314 146 | -85 534 | 9013 | 347 943 |
| EBITDA | 80 997 | 76 446 | 66 415 | 100 249 | 135 912 | 143 926 | 109 859 | 66 642 | 160 955 | 157 552 | 230 333 | 247 282 | 240 286 | 441 765 | 56 659 | 153 081 | 497 448 |
| Profit before income tax | 49 600 | 48 297 | 27 147 | 49 178 | 90 412 | 83 553 | 55 158 | 16 892 | 114 480 | 55 578 | 114 970 | 125 684 | 101 651 | 305 827 | -98 684 | -8412 | 335 785 |
| Profit for the reporting year | 59 550 | 47 884 | 26 219 | 48 088 | 88 820 | 81 749 | 53 225 | 16 892 | 114 480 | 55 578 | 114 970 | 125 684 | 101 651 | 305 827 | -98 684 | -8412 | 335 785 |
| Labour costs | 14 427 | 15 199 | 22 708 | 24 682 | 25 579 | 41 397 | 44 382 | 48 896 | 54 321 | 68 311 | 65 770 | 67 216 | 80 573 | 109 615 | 140 436 | 183 071 | 231 637 |
| Depreciation of non-current assets | 28 475 | 26 992 | 27 849 | 43 280 | 40 024 | 53 960 | 49 958 | 46 583 | 44 760 | 89 994 | 105 134 | 116 102 | 123 794 | 127 619 | 142 193 | 144 068 | 149 505 |
| Other indicators | |||||||||||||||||
| Employees | 5 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 8 | 8 | 10 | 10 | 11 | 11 |
| Calculated dividend | — | 19 443 | 18 209 | 17 778 | 13 076 | 0 | 0 | 0 | 0 | 48 950 | 110 001 | 0 | 0 | 0 | 0 | 0 | 7930 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Summary: Valmieras rajona Vaidavas pagasta zemnieku saimniecība "ZĪVĀNI"
Overview
Valmieras rajona Vaidavas pagasta zemnieku saimniecība "ZĪVĀNI" (reg. no. 44101004106) is a farm. The company was registered in 1992 and has been in the register for 34 years. Registered address: Valmieras nov., Vaidavas pag., "Zīvāni".
Financial results
Revenue in 2025 was 1 019 904 €, up 80,5% on the previous year (564 909 €). From 2009 to 2025, revenue grew by an average of 14,7% per year. This is the company's highest revenue among the published years (2009–2025). Net profit for 2025 was 335 785 € (32,9% of revenue). The company was profitable in 15 of the 17 published years. In 2025 the company had 11 employees. Revenue per employee was 92 719 €. At the end of 2025, total assets were 2 401 036 € and equity 1 562 351 € (65,1% of assets).
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.