Cēsu rajona Raunas pagasta zemnieku saimniecība "DRAVĒĻI"Active

44101016868FarmFounded 1994

Key figures

346 274 €-13,3%

Revenue 2025

+6,4%

Average annual growth 2010–2025

Ratios

2025

50,3%

EBITDA margin

28,4%

Profit margin

67,7%

Equity ratio

36×

Current ratio

12,6%

Return on equity

Balance sheet structure

Current assetsNon-current assetsLiabilitiesEquity

Dividends

calculated

2025

Paid out in dividends approximately 10 986 € (2% of equity at the end of the previous year).

Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).

History

2025 ~10 986 €

2024 ~83 431 €

2023 ~97 474 €

2022 ~24 274 €

2021 ~85 335 €

20200 €

2019 ~137 025 €

2018 ~17 547 €

2017 ~78 174 €

2016 ~105 481 €

2015 ~25 226 €

20140 €

2013 ~42 835 €

2012 ~22 160 €

2011 ~46 590 €

Summary of financial statements2010–2025

	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Balance sheet — assets
Total current assets	48 788	24 975	101 398	87 469	160 013	183 032	201 578	134 067	229 518	117 098	191 902	249 742	398 560	217 459	197 417	227 023
Total non-current assets	208 345	362 590	367 747	325 646	463 505	552 531	562 937	678 298	776 105	712 129	691 306	650 085	651 327	623 324	639 721	927 768
Total assets	257 133	387 565	469 145	413 115	623 518	735 563	764 515	812 365	1 005 623	829 227	883 208	899 827	1 049 887	840 783	837 138	1 154 791
Balance sheet — liabilities and equity
Current liabilities	22 959	65 866	43 345	21 073	51 261	44 227	60 287	60 919	43 991	33 191	13 411	57 617	3114	3587	7485	6315
Non-current liabilities	50 449	126 066	105 422	67 751	81 820	86 550	90 629	115 158	312 925	237 400	233 662	148 502	134 782	72 480	135 108	366 595
Total liabilities	73 408	191 932	148 767	88 824	133 081	130 777	150 916	176 077	356 916	270 591	247 073	206 119	137 896	76 067	142 593	372 910
Share capital	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Retained earnings of previous periods	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit for the year	50 086	58 498	146 905	46 748	95 138	139 575	114 294	100 863	29 966	46 954	77 499	142 908	242 557	-49 801	13 260	98 322
Total equity	183 725	195 633	320 378	324 291	490 437	604 786	613 599	636 288	648 707	558 636	636 135	693 708	911 991	764 716	694 545	781 881
Income statement
Sales revenue	135 726	211 112	339 834	196 200	343 515	396 821	261 473	284 571	283 054	375 084	383 637	442 402	667 995	320 667	399 254	346 274
Operating profit	58 788	68 051	154 613	52 161	101 476	151 123	121 232	105 126	34 866	53 212	82 352	145 285	242 739	-46 864	17 146	106 927
EBITDA	85 684	109 381	211 639	100 236	158 641	208 245	178 641	170 724	114 807	140 638	162 932	217 056	304 207	4358	58 876	174 182
Profit before income tax	53 164	61 521	153 365	49 144	98 022	147 954	114 294	100 863	29 966	46 954	77 499	142 908	242 559	-49 801	13 260	98 322
Profit for the reporting year	50 086	58 498	146 905	46 748	95 138	139 575	114 294	100 863	29 966	46 954	77 499	142 908	242 557	-49 801	13 260	98 322
Labour costs	3286	3738	3760	3091	6140	4292	5462	8968	15 423	12 993	18 124	25 410	30 172	29 692	31 345	48 736
Depreciation of non-current assets	26 896	41 330	57 026	48 075	57 165	57 122	57 409	65 598	79 941	87 426	80 580	71 771	61 468	51 222	41 730	67 255
Other indicators
Employees	1	1	1	1	1	1	1	2	2	2	2	2	2	2	2	2
Calculated dividend	—	46 590	22 160	42 835	0	25 226	105 481	78 174	17 547	137 025	0	85 335	24 274	97 474	83 431	10 986

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

CompanyPersonShareholderOther roleAdditional link

Related companies

Same registered address

SIA Eleven Seeds

Summary: Cēsu rajona Raunas pagasta zemnieku saimniecība "DRAVĒĻI"

Overview

Cēsu rajona Raunas pagasta zemnieku saimniecība "DRAVĒĻI" (reg. no. 44101016868) is a farm. The company was registered in 1994 and has been in the register for 32 years. Registered address: Smiltenes nov., Raunas pag., "Dravēļi".

Financial results

Revenue in 2025 was 346 274 €, down 13,3% on the previous year (399 254 €). From 2010 to 2025, revenue grew by an average of 6,4% per year. Net profit for 2025 was 98 322 € (28,4% of revenue). The company was profitable in 15 of the 16 published years. In 2025 the company had 2 employees. Revenue per employee was 173 137 €. At the end of 2025, total assets were 1 154 791 € and equity 781 881 € (67,7% of assets).

Data sources and freshness

Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.