Valmieras rajona Kocēnu pagasta zemnieku saimniecība "LAIMAS"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 6180 € (7% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2010–2025
| 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||||||||||
| Total current assets | 23 091 | 25 372 | 30 824 | 39 682 | 64 108 | 55 202 | 48 933 | 43 320 | 50 010 | 50 034 | 48 251 | 43 945 | 42 805 | 36 233 | 73 781 | 56 112 |
| Total non-current assets | 9332 | 21 387 | 18 693 | 22 735 | 27 665 | 22 295 | 47 386 | 43 501 | 93 445 | 80 992 | 69 785 | 57 213 | 73 398 | 69 234 | 62 039 | 56 607 |
| Total assets | 32 423 | 46 759 | 49 517 | 62 417 | 91 773 | 77 497 | 96 319 | 86 821 | 143 455 | 131 026 | 118 036 | 101 158 | 116 203 | 105 467 | 135 820 | 112 719 |
| Balance sheet — liabilities and equity | ||||||||||||||||
| Current liabilities | 3967 | 3633 | 6126 | 11 988 | 21 050 | 13 001 | 17 321 | 16 387 | 27 612 | 50 795 | 26 387 | 19 778 | 26 154 | 19 595 | 18 131 | 13 402 |
| Non-current liabilities | 0 | 7373 | 4804 | 7140 | 5867 | 2412 | 19 769 | 13 635 | 50 789 | 35 493 | 22 236 | 11 063 | 37 538 | 34 984 | 23 016 | 12 363 |
| Total liabilities | 3967 | 11 006 | 10 930 | 19 128 | 26 917 | 15 413 | 37 090 | 30 022 | 78 401 | 86 288 | 48 623 | 30 841 | 63 692 | 54 579 | 41 147 | 25 765 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 14 961 | 17 910 | 15 526 | 9547 | 3156 | 2260 | 974 | -2929 | 25 231 | 18 819 | 24 675 | 5511 | -1494 | -1344 | 45 570 | -1539 |
| Total equity | 28 456 | 35 753 | 38 587 | 43 289 | 64 856 | 62 084 | 59 229 | 56 799 | 65 054 | 44 738 | 69 413 | 70 317 | 52 511 | 50 888 | 94 673 | 86 954 |
| Income statement | ||||||||||||||||
| Sales revenue | 44 949 | 43 343 | 43 443 | 46 670 | 65 638 | 48 544 | 52 951 | 90 505 | 102 083 | 96 487 | 91 700 | 81 390 | 106 142 | 75 771 | 80 246 | 84 095 |
| Operating profit | 15 520 | 18 381 | 16 520 | 10 424 | 4410 | 3522 | 2266 | -1054 | 26 735 | 20 774 | 27 557 | 5493 | 3162 | 4211 | 50 509 | 2048 |
| EBITDA | — | — | — | — | — | — | 8322 | 4839 | 35 351 | 33 226 | 40 064 | 18 065 | 15 367 | 14 738 | 57 704 | 9499 |
| Profit before income tax | 15 497 | 17 972 | 15 686 | 9830 | 3362 | 2558 | 974 | -2816 | 25 231 | 18 819 | 24 675 | 5511 | 352 | -1344 | 45 570 | -1539 |
| Profit for the reporting year | 14 961 | 17 910 | 15 526 | 9547 | 3156 | 2260 | 974 | -2929 | 25 231 | 18 819 | 24 675 | 5511 | -1494 | -1344 | 45 570 | -1539 |
| Labour costs | — | — | — | — | — | — | 7981 | 11 781 | 15 409 | 15 729 | 9744 | 11 028 | 11 135 | 12 193 | 13 001 | 11 942 |
| Depreciation of non-current assets | — | — | — | — | — | — | 6056 | 5893 | 8616 | 12 452 | 12 507 | 12 572 | 12 205 | 10 527 | 7195 | 7451 |
| Other indicators | ||||||||||||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 10 613 | 12 692 | 4845 | 0 | 5032 | 3829 | 0 | 16 976 | 39 135 | 0 | 4607 | 16 312 | 0 | 1785 | 6180 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Summary: Valmieras rajona Kocēnu pagasta zemnieku saimniecība "LAIMAS"
Overview
Valmieras rajona Kocēnu pagasta zemnieku saimniecība "LAIMAS" (reg. no. 44101019597) is a farm. The company was registered in 1995 and has been in the register for 31 years. Registered address: Valmieras nov., Kocēnu pag., "Laimas".
Financial results
Revenue in 2025 was 84 095 €, up 4,8% on the previous year (80 246 €). From 2010 to 2025, revenue grew by an average of 4,3% per year. 2025 ended with a loss of 1539 €. The company was profitable in 12 of the 16 published years. In 2025 the company had 1 employees. Revenue per employee was 84 095 €. At the end of 2025, total assets were 112 719 € and equity 86 954 € (77,1% of assets).
Management and owners
The company has one board member.
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.