Bilskas pagasta Smiltenes novada zemnieku saimniecība "KALĒJIŅI 1"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
from the reportDividends paid 118 960 € (2% of equity at the end of the previous year).
Summary of financial statements2008–2025
| 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||||||||||||
| Total current assets | 199 284 | 197 444 | 326 825 | 484 085 | 648 810 | 742 911 | 1 296 588 | 1 254 870 | 1 360 524 | 1 172 417 | 1 356 112 | 1 099 691 | 1 463 025 | 1 811 110 | 2 257 356 | 1 557 430 | 1 430 480 | 2 193 401 |
| Total non-current assets | 556 951 | 627 175 | 740 623 | 1 465 965 | 1 835 091 | 1 829 959 | 2 570 943 | 3 289 670 | 3 865 868 | 4 478 778 | 4 786 701 | 5 196 217 | 5 081 626 | 4 945 815 | 5 443 559 | 5 815 669 | 6 455 116 | 6 932 426 |
| Total assets | 756 235 | 824 619 | 1 067 448 | 1 950 050 | 2 483 901 | 2 572 870 | 3 867 531 | 4 544 540 | 5 226 392 | 5 651 195 | 6 142 813 | 6 295 908 | 6 544 651 | 6 756 925 | 7 700 915 | 7 373 099 | 7 885 596 | 9 125 827 |
| Balance sheet — liabilities and equity | ||||||||||||||||||
| Current liabilities | 89 803 | 72 207 | 108 699 | 167 109 | 149 361 | 197 762 | 309 612 | 384 542 | 306 792 | 333 108 | 492 396 | 1 221 109 | 1 133 116 | 1 146 436 | 994 664 | 801 558 | 761 819 | 782 434 |
| Non-current liabilities | 155 713 | 112 741 | 194 224 | 806 488 | 1 077 964 | 814 273 | 719 399 | 1 116 585 | 1 264 786 | 973 910 | 827 037 | 752 342 | 686 627 | 632 919 | 583 745 | 541 728 | 507 592 | 476 258 |
| Total liabilities | 245 516 | 184 948 | 302 923 | 973 597 | 1 227 325 | 1 012 035 | 1 029 011 | 1 501 127 | 1 571 578 | 1 307 018 | 1 319 433 | 1 973 451 | 1 819 743 | 1 779 355 | 1 578 409 | 1 343 286 | 1 269 411 | 1 258 692 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 173 469 | 147 955 | 160 665 | 247 066 | 304 573 | 378 310 | 715 663 | 293 262 | 548 117 | 789 363 | 679 203 | 337 727 | 402 451 | 252 662 | 1 144 936 | -92 693 | 586 372 | 1 250 950 |
| Total equity | 508 102 | 636 057 | 760 439 | 971 705 | 1 251 278 | 1 553 090 | 2 825 511 | 3 018 773 | 3 654 814 | 4 344 177 | 4 823 380 | 4 322 457 | 4 724 908 | 4 977 570 | 6 122 506 | 6 029 813 | 6 616 185 | 7 867 135 |
| Income statement | ||||||||||||||||||
| Sales revenue | 391 017 | 378 345 | 539 913 | 737 341 | 942 483 | 1 398 910 | 2 336 812 | 1 834 989 | 2 135 620 | 2 780 068 | 2 489 519 | 2 575 025 | 2 576 315 | 2 814 937 | 4 217 163 | 3 602 421 | 4 047 888 | 5 064 855 |
| Operating profit | 193 651 | 161 401 | 174 904 | 271 964 | 351 740 | 422 387 | 762 238 | 375 664 | 559 228 | 835 109 | 681 018 | 339 367 | 402 475 | 252 680 | 1 144 936 | -92 643 | 586 436 | 1 251 373 |
| Profit before income tax | 177 010 | 149 071 | 164 658 | 253 637 | 326 158 | 408 248 | 757 001 | 372 407 | 548 117 | 830 414 | 679 533 | 338 959 | 402 475 | 252 680 | 1 144 936 | -92 643 | 586 436 | 1 251 373 |
| Profit for the reporting year | 173 469 | 147 955 | 160 665 | 247 066 | 304 573 | 378 310 | 715 663 | 293 262 | 548 117 | 789 363 | 679 203 | 337 727 | 402 451 | 252 662 | 1 144 936 | -92 693 | 586 372 | 1 250 950 |
| Labour costs | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other indicators | ||||||||||||||||||
| Employees | 7 | 7 | 7 | 8 | 10 | 16 | 18 | 19 | 20 | 20 | 21 | 20 | 18 | 20 | 20 | 21 | 22 | 23 |
| Calculated dividend | 0 | 0 | 0 | 0 | 0 | 105 394 | 100 000 | 100 000 | 70 000 | 60 000 | 40 000 | 84 999 | 65 000 | 52 000 | 112 000 | 176 000 | 165 625 | 118 960 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Related companies
Summary: Bilskas pagasta Smiltenes novada zemnieku saimniecība "KALĒJIŅI 1"
Overview
Bilskas pagasta Smiltenes novada zemnieku saimniecība "KALĒJIŅI 1" (reg. no. 44101029078) is a farm. The company was registered in 1998 and has been in the register for 28 years. Registered address: Smiltenes nov., Bilskas pag., "Kalējiņi 1".
Financial results
Revenue in 2025 was 5 064 855 €, up 25,1% on the previous year (4 047 888 €). From 2008 to 2025, revenue grew by an average of 16,3% per year. This is the company's highest revenue among the published years (2008–2025). Net profit for 2025 was 1 250 950 € (24,7% of revenue). The company was profitable in 17 of the 18 published years. In 2025 the company had 23 employees (22 a year earlier). Revenue per employee was 220 211 €. At the end of 2025, total assets were 9 125 827 € and equity 7 867 135 € (86,2% of assets).
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.