Sarkaņu pagasta Stafecka zemnieku saimniecība "VAINAGI"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 70 000 € (4% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2009–2025
| 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||||||||||
| Total current assets | 95 668 | 128 949 | 154 405 | 246 457 | 319 743 | 542 151 | 644 775 | 745 114 | 757 162 | 888 822 | 1 031 404 | 1 176 489 | 1 345 259 | 1 473 414 | 1 658 863 | 1 703 286 | 1 849 428 |
| Total non-current assets | 121 742 | 115 577 | 117 174 | 110 431 | 107 724 | 174 173 | 162 047 | 150 602 | 140 754 | 131 591 | 123 948 | 117 209 | 111 209 | 105 819 | 100 941 | 154 842 | 139 097 |
| Total assets | 217 410 | 244 526 | 271 579 | 356 888 | 427 467 | 716 324 | 806 822 | 895 716 | 897 916 | 1 020 413 | 1 155 352 | 1 293 698 | 1 456 468 | 1 579 233 | 1 759 804 | 1 858 128 | 1 988 525 |
| Balance sheet — liabilities and equity | |||||||||||||||||
| Current liabilities | 6326 | 2355 | 5778 | 13 760 | 2141 | 5130 | 7717 | 5738 | 7542 | 8468 | 6779 | 7771 | 6693 | 12 900 | 8204 | 7677 | 8898 |
| Non-current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 6326 | 2355 | 5778 | 13 760 | 2141 | 5130 | 7717 | 5738 | 7542 | 8468 | 6779 | 7771 | 6693 | 12 900 | 8204 | 7677 | 8898 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 48 089 | 46 812 | 66 101 | 77 327 | 82 699 | 106 180 | 92 791 | 93 326 | 91 618 | 121 572 | 136 628 | 149 354 | 170 848 | 209 365 | 185 267 | 193 851 | 199 176 |
| Total equity | 210 731 | 238 525 | 262 626 | 339 953 | 422 652 | 707 560 | 799 105 | 889 978 | 890 374 | 1 011 945 | 1 148 573 | 1 285 927 | 1 449 775 | 1 566 333 | 1 751 600 | 1 850 451 | 1 979 627 |
| Income statement | |||||||||||||||||
| Sales revenue | 361 223 | 402 962 | 506 995 | 538 720 | 527 197 | 773 278 | 695 711 | 639 671 | 687 897 | 699 584 | 718 750 | 775 630 | 865 460 | 954 381 | 870 820 | 752 187 | 810 951 |
| Operating profit | 54 365 | 50 823 | 74 747 | 89 757 | 96 320 | 125 006 | 111 123 | 110 185 | 104 085 | 121 572 | 133 741 | 149 334 | 170 848 | 209 390 | 179 510 | 156 644 | 158 895 |
| EBITDA | 62 170 | 56 988 | 80 521 | 95 807 | 101 946 | 133 556 | 124 266 | 121 630 | 113 933 | 130 016 | 141 385 | 156 073 | 176 848 | 214 780 | 184 389 | 166 394 | 174 640 |
| Profit before income tax | 56 948 | 56 109 | 77 968 | 91 608 | 98 099 | 125 006 | 111 123 | 110 185 | 108 045 | 121 572 | 136 628 | 149 354 | 170 848 | 209 365 | 185 267 | 193 851 | 199 176 |
| Profit for the reporting year | 48 089 | 46 812 | 66 101 | 77 327 | 82 699 | 106 180 | 92 791 | 93 326 | 91 618 | 121 572 | 136 628 | 149 354 | 170 848 | 209 365 | 185 267 | 193 851 | 199 176 |
| Labour costs | 10 436 | 10 047 | 9977 | 10 070 | 10 325 | 16 026 | 20 842 | 25 481 | 31 603 | 37 494 | 33 127 | 33 373 | 34 534 | 41 274 | 32 070 | 35 422 | 37 065 |
| Depreciation of non-current assets | 7805 | 6165 | 5774 | 6050 | 5626 | 8550 | 13 143 | 11 445 | 9848 | 8444 | 7644 | 6739 | 6000 | 5390 | 4879 | 9750 | 15 745 |
| Other indicators | |||||||||||||||||
| Employees | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 4 | 5 | 5 | 3 | 3 | 3 |
| Calculated dividend | — | 19 018 | 0 | 0 | 0 | 0 | 0 | 2453 | 91 222 | 0 | 0 | 12 000 | 7000 | 92 807 | 0 | 95 000 | 70 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Related companies
Summary: Sarkaņu pagasta Stafecka zemnieku saimniecība "VAINAGI"
Overview
Sarkaņu pagasta Stafecka zemnieku saimniecība "VAINAGI" (reg. no. 45401009949) is a farm. The company was registered in 1994 and has been in the register for 32 years. Registered address: Madonas nov., Sarkaņu pag., "Vainagi".
Financial results
Revenue in 2025 was 810 951 €, up 7,8% on the previous year (752 187 €). From 2009 to 2025, revenue grew by an average of 5,2% per year. Net profit for 2025 was 199 176 € (24,6% of revenue). The company was profitable in all 17 published years. In 2025 the company had 3 employees. Revenue per employee was 270 317 €. At the end of 2025, total assets were 1 988 525 € and equity 1 979 627 € (99,6% of assets).
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.