Varakļānu pagasta zemnieku saimniecība "MADARAS"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 10 800 € (8% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2014–2025
| 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||||||
| Total current assets | 65 240 | 58 670 | 95 157 | 63 431 | 75 574 | 76 780 | 115 261 | 95 512 | 118 936 | 92 498 | 84 620 | 105 019 |
| Total non-current assets | 25 666 | 26 787 | 19 868 | 26 553 | 57 903 | 50 594 | 47 790 | 93 708 | 122 817 | 104 575 | 85 564 | 68 614 |
| Total assets | 90 906 | 85 457 | 115 025 | 89 984 | 133 477 | 127 374 | 163 051 | 189 220 | 241 753 | 197 073 | 170 184 | 173 633 |
| Balance sheet — liabilities and equity | ||||||||||||
| Current liabilities | 5845 | 2821 | 15 087 | 2120 | 6024 | 7687 | 10 238 | 18 895 | 22 889 | 21 619 | 21 105 | 10 318 |
| Non-current liabilities | 2838 | 852 | 0 | 0 | 31 765 | 28 135 | 24 505 | 41 974 | 31 182 | 20 908 | 10 250 | 6353 |
| Total liabilities | 8683 | 3673 | 15 087 | 2120 | 37 789 | 35 822 | 34 743 | 60 869 | 54 071 | 42 527 | 31 355 | 16 671 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 25 966 | 3344 | 21 037 | 2426 | 17 158 | 1864 | 40 696 | 11 103 | 84 331 | 8364 | 14 283 | 28 933 |
| Total equity | 82 223 | 81 784 | 99 938 | 87 864 | 95 688 | 91 552 | 128 308 | 128 351 | 187 682 | 154 546 | 138 829 | 156 962 |
| Income statement | ||||||||||||
| Sales revenue | 54 216 | 57 185 | 58 282 | 87 602 | 63 117 | 59 615 | 84 540 | 101 400 | 182 966 | 125 098 | 99 978 | 115 591 |
| Operating profit | 27 038 | 3354 | 21 037 | 2426 | 17 329 | 2924 | 41 645 | 11 876 | 85 767 | 10 499 | 16 329 | 29 874 |
| EBITDA | 38 546 | 18 553 | 32 596 | 11 380 | 25 979 | 10 233 | 46 226 | 16 436 | 100 370 | 29 721 | 35 340 | 49 124 |
| Profit before income tax | 26 946 | 3344 | 21 037 | 2426 | 17 158 | 1864 | 40 696 | 11 103 | 84 331 | 8364 | 14 283 | 28 933 |
| Profit for the reporting year | 25 966 | 3344 | 21 037 | 2426 | 17 158 | 1864 | 40 696 | 11 103 | 84 331 | 8364 | 14 283 | 28 933 |
| Labour costs | 3536 | 4138 | 4947 | 5348 | 6237 | 6140 | 5487 | 15 494 | 14 934 | 21 278 | 17 665 | 18 466 |
| Depreciation of non-current assets | 11 508 | 15 199 | 11 559 | 8954 | 8650 | 7309 | 4581 | 4560 | 14 603 | 19 222 | 19 011 | 19 250 |
| Other indicators | ||||||||||||
| Employees | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 |
| Calculated dividend | — | 3783 | 2883 | 14 500 | 9334 | 6000 | 3940 | 11 060 | 25 000 | 41 500 | 30 000 | 10 800 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Related companies
Summary: Varakļānu pagasta zemnieku saimniecība "MADARAS"
Overview
Varakļānu pagasta zemnieku saimniecība "MADARAS" (reg. no. 45401019788) is a farm. The company was registered in 2004 and has been in the register for 22 years. Registered address: Madonas nov., Varakļānu pag., "Stradiņi".
Financial results
Revenue in 2025 was 115 591 €, up 15,6% on the previous year (99 978 €). From 2014 to 2025, revenue grew by an average of 7,1% per year. Net profit for 2025 was 28 933 € (25,0% of revenue). The company was profitable in all 12 published years. In 2025 the company had 2 employees. Revenue per employee was 57 796 €. At the end of 2025, total assets were 173 633 € and equity 156 962 € (90,4% of assets).
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.