Ošupes pagasta zemnieku saimniecība "OŠI"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 18 681 € (9% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2012–2025
| 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||||||||
| Total current assets | 30 248 | 33 980 | 75 384 | 65 937 | 95 550 | 115 312 | 136 677 | 135 031 | 137 274 | 164 235 | 198 500 | 217 181 | 220 302 | 221 873 |
| Total non-current assets | 34 089 | 36 151 | 45 488 | 47 189 | 41 777 | 35 935 | 28 249 | 21 589 | 14 982 | 8592 | 5989 | 4074 | 2395 | 1095 |
| Total assets | 64 337 | 70 131 | 120 872 | 113 126 | 137 327 | 151 247 | 164 926 | 156 620 | 152 256 | 172 827 | 204 489 | 221 255 | 222 697 | 222 968 |
| Balance sheet — liabilities and equity | ||||||||||||||
| Current liabilities | 829 | 651 | 1129 | 1819 | 4161 | 5278 | 4683 | 10 592 | 6185 | 6390 | 3018 | 1861 | 5482 | 1790 |
| Non-current liabilities | 0 | 0 | 0 | 2391 | 1956 | 1521 | 1086 | 651 | 217 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 829 | 651 | 1129 | 4210 | 6117 | 6799 | 5769 | 11 243 | 6402 | 6390 | 3018 | 1861 | 5482 | 1790 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 14 737 | 8972 | 28 708 | 26 366 | 49 497 | 31 971 | 48 601 | 37 074 | 33 241 | 30 303 | 47 256 | 36 731 | 40 924 | 22 644 |
| Total equity | 63 508 | 69 480 | 119 743 | 108 916 | 131 210 | 144 448 | 159 157 | 145 377 | 145 854 | 166 437 | 201 471 | 219 394 | 217 215 | 221 178 |
| Income statement | ||||||||||||||
| Sales revenue | 13 725 | 30 762 | 51 218 | 37 374 | 42 405 | 48 657 | 49 300 | 55 008 | 53 383 | 59 533 | 76 605 | 72 336 | 59 138 | 56 626 |
| Operating profit | 14 737 | 9231 | 29 173 | 26 518 | 49 717 | 34 072 | 48 601 | 37 074 | 33 241 | 30 303 | 47 256 | 36 731 | 40 924 | 22 644 |
| EBITDA | — | — | — | 32 561 | 55 549 | 39 715 | 54 340 | 43 734 | 39 848 | 36 693 | 49 859 | 38 646 | 42 603 | 23 943 |
| Profit before income tax | 14 737 | 9231 | 29 173 | 26 518 | 49 717 | 34 072 | 48 601 | 37 074 | 33 241 | 30 303 | 47 256 | 36 731 | 40 924 | 22 644 |
| Profit for the reporting year | 14 737 | 8972 | 28 708 | 26 366 | 49 497 | 31 971 | 48 601 | 37 074 | 33 241 | 30 303 | 47 256 | 36 731 | 40 924 | 22 644 |
| Labour costs | — | — | — | 1592 | 0 | 1419 | 1659 | 1659 | 1659 | 621 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | — | — | — | 6043 | 5832 | 5643 | 5739 | 6660 | 6607 | 6390 | 2603 | 1915 | 1679 | 1299 |
| Other indicators | ||||||||||||||
| Employees | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 3000 | 0 | 37 193 | 27 203 | 18 733 | 33 892 | 50 854 | 32 764 | 9720 | 12 222 | 18 808 | 43 103 | 18 681 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Summary: Ošupes pagasta zemnieku saimniecība "OŠI"
Overview
Ošupes pagasta zemnieku saimniecība "OŠI" (reg. no. 45401021284) is a farm. The company was registered in 2012 and has been in the register for 14 years. Registered address: Madonas nov., Ošupes pag., "Asni".
Financial results
Revenue in 2025 was 56 626 €, down 4,2% on the previous year (59 138 €). From 2012 to 2025, revenue grew by an average of 11,5% per year. Net profit for 2025 was 22 644 € (40,0% of revenue). The company was profitable in all 14 published years. According to the report, the company had no employees in 2025. At the end of 2025, total assets were 222 968 € and equity 221 178 € (99,2% of assets).
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.