SIA "M3"Active
Key figures
Ratios
2024Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 394 000 € (39% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2010–2024
| 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||||||||
| Total current assets | 740 620 | 1 034 111 | 870 885 | 1 350 246 | 2 116 021 | 2 045 176 | 1 455 736 | 1 186 781 | 609 643 | 1 139 501 | 833 190 | 239 369 | 902 575 | 273 448 |
| Total non-current assets | 917 862 | 1 184 144 | 1 622 877 | 976 998 | 957 437 | 1 606 435 | 2 340 251 | 2 332 249 | 3 468 636 | 1 896 977 | 1 688 161 | 1 294 961 | 520 114 | 63 090 |
| Total assets | 1 658 482 | 2 218 255 | 2 493 762 | 2 327 244 | 3 073 458 | 3 651 611 | 3 795 987 | 3 519 030 | 4 078 279 | 3 036 478 | 2 521 351 | 1 534 330 | 1 422 689 | 336 538 |
| Balance sheet — liabilities and equity | ||||||||||||||
| Current liabilities | 1 355 451 | 1 639 202 | 1 931 276 | 305 883 | 289 913 | 297 549 | 431 334 | 660 043 | 430 277 | 1 493 015 | 1 144 409 | 428 405 | 424 344 | 29 323 |
| Non-current liabilities | 46 517 | 55 784 | 149 776 | 1 329 728 | 1 801 528 | 2 098 844 | 1 995 396 | 1 427 917 | 2 132 141 | 645 034 | 379 190 | 0 | 0 | 0 |
| Total liabilities | 1 401 968 | 1 694 986 | 2 081 052 | 1 635 611 | 2 091 441 | 2 396 393 | 2 426 730 | 2 087 960 | 2 562 418 | 2 138 049 | 1 523 599 | 428 405 | 424 344 | 29 323 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 254 514 | 266 168 | -116 432 | 80 613 | 61 659 | 285 049 | 181 841 | 61 813 | 84 791 | 638 568 | 99 323 | -110 856 | -107 580 | -297 130 |
| Total equity | 256 514 | 505 681 | 389 249 | 674 303 | 937 583 | 1 187 416 | 1 369 257 | 1 431 070 | 1 515 861 | 898 429 | 997 752 | 1 105 925 | 998 345 | 307 215 |
| Income statement | ||||||||||||||
| Sales revenue | 2 269 101 | 3 030 967 | 2 216 333 | 2 632 296 | 3 299 035 | 2 925 564 | 2 016 816 | 2 668 426 | 2 615 099 | 3 337 269 | 2 655 697 | 2 149 081 | 1 642 221 | 1 371 507 |
| Operating profit | 287 904 | 310 580 | -140 106 | 116 092 | 99 750 | 327 411 | 188 662 | 75 968 | 84 427 | 653 070 | 132 835 | -103 150 | -101 284 | -197 856 |
| Profit before income tax | 301 031 | 318 888 | -139 187 | 112 818 | 93 905 | 328 926 | 207 379 | 97 124 | 84 791 | 638 568 | 100 558 | -110 388 | -102 686 | -197 856 |
| Profit for the reporting year | 254 514 | 266 168 | -116 432 | 80 613 | 61 659 | 285 049 | 181 841 | 61 813 | 84 791 | 638 568 | 99 323 | -110 856 | -107 580 | -297 130 |
| Labour costs | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other indicators | ||||||||||||||
| Employees | 24 | 93 | 90 | 90 | 90 | 90 | 68 | 68 | 73 | 73 | 73 | 54 | 48 | 36 |
| Calculated dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 256 000 | 0 | — | 0 | 394 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Related companies
Summary: SIA "M3"
Overview
SIA "M3" (reg. no. 45403024406) is a limited liability company. The company was registered in 2009 and has been in the register for 17 years. Registered address: Mārupes nov., Mārupes pag., "Stirnas".
Financial results
Revenue in 2024 was 1 371 507 €, down 16,5% on the previous year (1 642 221 €). From 2010 to 2024, revenue declined by an average of 3,8% per year. This is the company's lowest revenue among the published years (2010–2024). 2024 ended with a loss of 297 130 €. The company was profitable in 10 of the 14 published years. In 2024 the company had 36 employees (48 a year earlier). Revenue per employee was 38 097 €. At the end of 2024, total assets were 336 538 € and equity 307 215 € (91,3% of assets).
Management and owners
The company has one board member. The sole owner of the company is AS SBX.
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.