Limbažu novada Salacgrīvas pagasta zemnieku saimniecība "LIESMAS"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 23 536 € (4% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2011–2025
| 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||||||||
| Total current assets | 72 618 | 96 054 | 102 290 | 224 909 | 218 700 | 262 187 | 280 073 | 267 894 | 279 123 | 321 773 | 350 052 | 417 383 | 469 656 | 414 358 | 487 531 |
| Total non-current assets | 41 673 | 38 794 | 49 123 | 64 371 | 63 908 | 49 249 | 67 645 | 218 428 | 225 229 | 209 975 | 225 745 | 237 460 | 226 654 | 217 865 | 227 996 |
| Total assets | 114 291 | 134 848 | 151 413 | 289 280 | 282 608 | 311 436 | 347 718 | 486 322 | 504 352 | 531 748 | 575 797 | 654 843 | 696 310 | 632 223 | 715 527 |
| Balance sheet — liabilities and equity | |||||||||||||||
| Current liabilities | 0 | 1457 | 464 | 0 | 0 | 797 | 2133 | 1326 | 14 179 | 2448 | 4325 | 4159 | 4764 | 1393 | 1330 |
| Non-current liabilities | 82 | 0 | 0 | 2094 | 695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 82 | 1457 | 464 | 2094 | 695 | 797 | 2133 | 1326 | 14 179 | 2448 | 4325 | 4159 | 4764 | 1393 | 1330 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 4665 | 15 937 | 18 215 | 84 750 | 9667 | 36 786 | 46 845 | 35 411 | 20 654 | 36 840 | 42 725 | 79 206 | 40 942 | 42 269 | 106 903 |
| Total equity | 114 209 | 133 391 | 150 949 | 287 186 | 281 913 | 310 639 | 345 585 | 484 996 | 490 173 | 529 300 | 571 472 | 650 684 | 691 546 | 630 830 | 714 197 |
| Income statement | |||||||||||||||
| Sales revenue | 82 819 | 157 357 | 92 036 | 162 018 | 69 028 | 84 775 | 147 085 | 149 137 | 95 738 | 73 816 | 89 190 | 148 825 | 105 877 | 127 072 | 140 395 |
| Operating profit | 5178 | 16 440 | 18 768 | 85 703 | 10 650 | 36 786 | 46 845 | 35 411 | 20 654 | 36 840 | 42 725 | 79 206 | 40 942 | 42 269 | 106 903 |
| EBITDA | 16 593 | 25 482 | 28 462 | 101 582 | 27 223 | 51 445 | 56 060 | 51 810 | 40 697 | 52 093 | 55 956 | 92 981 | 51 748 | 51 058 | 115 462 |
| Profit before income tax | 5130 | 16 432 | 18 667 | 85 703 | 10 650 | 36 786 | 46 845 | 35 411 | 20 654 | 36 840 | 42 725 | 79 206 | 40 942 | 42 269 | 106 903 |
| Profit for the reporting year | 4665 | 15 937 | 18 215 | 84 750 | 9667 | 36 786 | 46 845 | 35 411 | 20 654 | 36 840 | 42 725 | 79 206 | 40 942 | 42 269 | 106 903 |
| Labour costs | 5977 | 6863 | 4287 | 8370 | 12 186 | 11 227 | 11 079 | 17 174 | 13 305 | 10 194 | 8621 | 10 266 | 12 181 | 14 743 | 15 709 |
| Depreciation of non-current assets | 11 415 | 9042 | 9694 | 15 879 | 16 573 | 14 659 | 9215 | 16 399 | 20 043 | 15 253 | 13 231 | 13 775 | 10 806 | 8789 | 8559 |
| Other indicators | |||||||||||||||
| Employees | 3 | 2 | 2 | 3 | 4 | 3 | 3 | 3 | 3 | 1 | 2 | 2 | 2 | 2 | 2 |
| Calculated dividend | — | 0 | 657 | 0 | 14 940 | 8060 | 11 899 | 0 | 15 477 | 0 | 553 | 0 | 0 | 102 985 | 23 536 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Related companies
Summary: Limbažu novada Salacgrīvas pagasta zemnieku saimniecība "LIESMAS"
Overview
Limbažu novada Salacgrīvas pagasta zemnieku saimniecība "LIESMAS" (reg. no. 46601009673) is a farm. The company was registered in 1993 and has been in the register for 33 years. Registered address: Limbažu nov., Salacgrīvas pag., "Lejasuttani".
Financial results
Revenue in 2025 was 140 395 €, up 10,5% on the previous year (127 072 €). From 2011 to 2025, revenue grew by an average of 3,8% per year. Net profit for 2025 was 106 903 € (76,1% of revenue). The company was profitable in all 15 published years. In 2025 the company had 2 employees. Revenue per employee was 70 198 €. At the end of 2025, total assets were 715 527 € and equity 714 197 € (99,8% of assets).
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 02.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.