Mārcienas pagasta M.Sprogas zemnieku saimniecība "ŪSMAŅI"Active

47101008586FarmFounded 1992

Key figures

384 136 €+10,4%

Revenue 2025

+11,5%

Average annual growth 2011–2025

Ratios

2025

32,0%

EBITDA margin

22,5%

Profit margin

92,4%

Equity ratio

11×

Current ratio

14,1%

Return on equity

Balance sheet structure

Current assetsNon-current assetsLiabilitiesEquity

Dividends

calculated

2025

Paid out in dividends approximately 40 554 € (7% of equity at the end of the previous year).

Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).

History

2025 ~40 554 €

2024 ~57 369 €

2023 ~37 250 €

2022 ~34 625 €

2021 ~60 987 €

2020 ~44 063 €

2019 ~35 222 €

2018 ~40 278 €

2017 ~59 389 €

2016 ~37 439 €

2015 ~36 570 €

20140 €

2013 ~16 135 €

2012 ~36 614 €

20110 €

Summary of financial statements2011–2025

	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Balance sheet — assets
Total current assets	57 857	62 434	78 546	117 302	108 928	141 223	158 450	134 818	148 497	164 850	171 204	204 219	157 818	258 483	290 679
Total non-current assets	172 350	169 933	198 400	314 675	296 607	268 114	260 476	350 933	324 961	332 184	325 086	388 993	405 594	373 353	371 013
Total assets	230 207	232 367	276 946	431 977	405 535	409 337	418 926	485 751	473 458	497 034	496 290	593 212	563 412	631 836	661 692
Balance sheet — liabilities and equity
Current liabilities	1545	1889	1392	1996	4911	4642	12 756	11 034	11 482	13 082	34 093	22 437	21 380	33 684	25 446
Non-current liabilities	93 413	88 690	97 839	167 660	129 568	99 366	87 147	166 429	140 465	113 055	75 205	52 688	40 550	32 808	25 068
Total liabilities	94 958	90 579	99 231	169 656	134 479	104 008	99 903	177 463	151 947	126 137	109 298	75 125	61 930	66 492	50 514
Share capital	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Retained earnings of previous periods	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit for the year	34 933	43 153	52 062	56 904	45 305	71 712	73 083	29 543	48 445	93 449	77 082	165 720	20 645	121 231	86 388
Total equity	135 249	141 788	177 715	262 321	271 056	305 329	319 023	308 288	321 511	370 897	386 992	518 087	501 482	565 344	611 178
Income statement
Sales revenue	83 811	88 550	94 644	120 748	123 641	117 528	172 223	147 547	171 127	184 280	249 718	350 689	285 745	347 839	384 136
Operating profit	38 814	47 838	55 558	60 851	48 416	73 929	75 075	32 430	51 862	96 183	79 273	167 385	21 834	122 205	87 215
EBITDA	55 387	66 378	80 208	95 830	83 804	103 769	102 613	59 354	82 181	123 176	110 552	198 310	64 728	164 766	122 913
Profit before income tax	35 857	44 343	52 399	57 427	45 773	71 712	73 083	29 647	48 445	93 449	77 082	165 720	20 645	121 231	86 388
Profit for the reporting year	34 933	43 153	52 062	56 904	45 305	71 712	73 083	29 543	48 445	93 449	77 082	165 720	20 645	121 231	86 388
Labour costs	8002	7487	7554	13 826	20 957	22 896	27 045	37 500	45 296	44 372	61 016	70 694	75 457	92 539	113 601
Depreciation of non-current assets	16 573	18 540	24 650	34 979	35 388	29 840	27 538	26 924	30 319	26 993	31 279	30 925	42 894	42 561	35 698
Other indicators
Employees	4	4	4	4	5	6	7	7	8	8	9	9	9	9	10
Calculated dividend	0	36 614	16 135	0	36 570	37 439	59 389	40 278	35 222	44 063	60 987	34 625	37 250	57 369	40 554

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

CompanyPersonShareholderOther roleAdditional link

Summary: Mārcienas pagasta M.Sprogas zemnieku saimniecība "ŪSMAŅI"

Overview

Mārcienas pagasta M.Sprogas zemnieku saimniecība "ŪSMAŅI" (reg. no. 47101008586) is a farm. The company was registered in 1992 and has been in the register for 34 years. Registered address: Madonas nov., Mārcienas pag., "Kalna Ūsmaņi".

Financial results

Revenue in 2025 was 384 136 €, up 10,4% on the previous year (347 839 €). From 2011 to 2025, revenue grew by an average of 11,5% per year. This is the company's highest revenue among the published years (2011–2025). Net profit for 2025 was 86 388 € (22,5% of revenue). The company was profitable in all 15 published years. In 2025 the company had 10 employees (9 a year earlier). Revenue per employee was 38 414 €. At the end of 2025, total assets were 661 692 € and equity 611 178 € (92,4% of assets).

Data sources and freshness

Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.