Zemnieku saimniecība "KALNI"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedNo dividends were paid.
Summary of financial statements2011–2025
| 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||||||||
| Total current assets | 149 034 | 110 787 | 129 515 | 189 323 | 184 066 | 203 248 | 194 178 | 221 969 | 161 912 | 182 269 | 235 383 | 299 460 | 171 434 | 219 771 | 211 617 |
| Total non-current assets | 248 794 | 161 640 | 158 484 | 238 291 | 267 070 | 235 983 | 348 320 | 435 726 | 472 354 | 373 002 | 346 657 | 309 592 | 596 530 | 521 211 | 466 412 |
| Total assets | 397 828 | 272 427 | 287 999 | 427 614 | 451 136 | 439 231 | 542 498 | 657 695 | 634 266 | 555 271 | 582 040 | 609 052 | 767 964 | 740 982 | 678 029 |
| Balance sheet — liabilities and equity | |||||||||||||||
| Current liabilities | 478 | 4510 | 2044 | 3477 | 3862 | 19 385 | 17 496 | 18 774 | 39 713 | 29 183 | 18 155 | 33 885 | 29 172 | 106 690 | 60 600 |
| Non-current liabilities | 104 160 | 89 827 | 82 792 | 96 995 | 91 867 | 58 296 | 154 112 | 241 905 | 200 586 | 167 384 | 140 240 | 116 148 | 287 949 | 221 936 | 180 224 |
| Total liabilities | 104 638 | 94 337 | 84 836 | 100 472 | 95 729 | 77 681 | 171 608 | 260 679 | 240 299 | 196 567 | 158 395 | 150 033 | 317 121 | 328 626 | 240 824 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 27 617 | 20 641 | 952 | 36 328 | 45 565 | 52 369 | 48 466 | 26 901 | 25 016 | 20 895 | 43 722 | 50 533 | 11 729 | 9940 | 3278 |
| Total equity | 293 190 | 178 090 | 203 163 | 327 142 | 355 407 | 361 550 | 370 890 | 397 016 | 393 967 | 358 704 | 423 645 | 459 019 | 450 843 | 412 356 | 437 205 |
| Income statement | |||||||||||||||
| Sales revenue | 114 939 | 110 652 | 152 504 | 232 869 | 163 982 | 249 077 | 288 137 | 236 618 | 283 396 | 268 411 | 324 435 | 616 028 | 377 400 | 380 533 | 450 246 |
| Operating profit | 32 225 | 26 011 | 4578 | 40 806 | 47 178 | 54 828 | 52 103 | 30 887 | 30 409 | 26 114 | 48 232 | 54 706 | 26 608 | 27 039 | 14 814 |
| EBITDA | 38 836 | 31 985 | 21 087 | 69 821 | 76 955 | 91 136 | 100 819 | 76 667 | 82 136 | 79 405 | 105 886 | 93 499 | 98 895 | 128 358 | 116 755 |
| Profit before income tax | 27 617 | 21 114 | 1497 | 37 925 | 45 565 | 52 369 | 48 466 | 26 901 | 25 016 | 20 895 | 43 722 | 50 533 | 11 729 | 9940 | 3278 |
| Profit for the reporting year | 27 617 | 20 641 | 952 | 36 328 | 45 565 | 52 369 | 48 466 | 26 901 | 25 016 | 20 895 | 43 722 | 50 533 | 11 729 | 9940 | 3278 |
| Labour costs | 5083 | 3912 | 7803 | 10 492 | 17 313 | 15 084 | 16 190 | 18 165 | 31 184 | 35 992 | 42 645 | 55 270 | 85 106 | 96 867 | 92 947 |
| Depreciation of non-current assets | 6611 | 5974 | 16 509 | 29 015 | 29 777 | 36 308 | 48 716 | 45 780 | 51 727 | 53 291 | 57 654 | 38 793 | 72 287 | 101 319 | 101 941 |
| Other indicators | |||||||||||||||
| Employees | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 5 | 4 | 5 | 5 | 6 |
| Calculated dividend | — | 135 741 | 0 | 0 | 17 300 | 46 226 | 39 126 | 775 | 28 065 | 56 158 | 0 | 15 159 | 19 905 | 48 427 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Related companies
Summary: Zemnieku saimniecība "KALNI"
Overview
Zemnieku saimniecība "KALNI" (reg. no. 49001000512) is a farm. The company was registered in 1992 and has been in the register for 34 years. Registered address: Talsu nov., Valdgales pag., "Kalni".
Financial results
Revenue in 2025 was 450 246 €, up 18,3% on the previous year (380 533 €). From 2011 to 2025, revenue grew by an average of 10,2% per year. Net profit for 2025 was 3278 € (0,7% of revenue). The company was profitable in all 15 published years. In 2025 the company had 6 employees (5 a year earlier). Revenue per employee was 75 041 €. At the end of 2025, total assets were 678 029 € and equity 437 205 € (64,5% of assets).
Management and owners
The company holds a stake in one other active Latvian company.
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.