Šāginas zemnieku saimniecība "VĀRPAS"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedNo dividends were paid.
Summary of financial statements2010–2025
| 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||||||||||
| Total current assets | 43 584 | 47 302 | 38 917 | 37 268 | 49 794 | 54 728 | 77 534 | 83 806 | 60 914 | 53 493 | 47 850 | 66 675 | 54 662 | 17 179 | 18 167 | 14 359 |
| Total non-current assets | 43 515 | 41 185 | 43 640 | 50 724 | 100 443 | 98 734 | 89 643 | 138 889 | 162 694 | 168 315 | 198 588 | 199 874 | 202 538 | 177 838 | 161 608 | 150 296 |
| Total assets | 87 099 | 88 487 | 82 557 | 87 992 | 150 237 | 153 462 | 167 177 | 222 695 | 223 608 | 221 808 | 246 438 | 266 549 | 257 200 | 195 017 | 179 775 | 164 655 |
| Balance sheet — liabilities and equity | ||||||||||||||||
| Current liabilities | 0 | 9 | 9 | 8 | 4218 | 4234 | 639 | 4468 | 4377 | 5152 | 11 714 | 12 816 | 17 170 | 11 205 | 9832 | 7275 |
| Non-current liabilities | 7 | 0 | 0 | 0 | 12 000 | 3333 | 0 | 29 440 | 25 760 | 17 080 | 42 498 | 31 544 | 20 589 | 9635 | 7875 | 0 |
| Total liabilities | 7 | 9 | 9 | 8 | 16 218 | 7567 | 639 | 33 908 | 30 137 | 22 232 | 54 212 | 44 360 | 37 759 | 20 840 | 17 707 | 7275 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 15 116 | 11 575 | 9728 | 12 947 | 18 310 | 16 761 | 25 584 | 30 616 | 11 016 | 20 667 | -4611 | 27 756 | -4170 | -46 906 | -18 214 | -5917 |
| Total equity | 87 092 | 88 478 | 82 548 | 87 984 | 134 019 | 145 895 | 166 538 | 188 787 | 193 471 | 199 576 | 192 226 | 222 189 | 219 441 | 174 177 | 162 068 | 157 380 |
| Income statement | ||||||||||||||||
| Sales revenue | 22 852 | 24 769 | 33 466 | 35 564 | 47 682 | 36 929 | 61 799 | 69 496 | 55 435 | 60 833 | 47 417 | 77 369 | 76 036 | 21 290 | 18 155 | 20 096 |
| Operating profit | 15 448 | 12 128 | 10 454 | 13 298 | 19 180 | 18 096 | 25 739 | 31 317 | 12 142 | 21 502 | -2974 | 29 544 | -2718 | -45 002 | -16 883 | -5036 |
| EBITDA | 22 529 | 18 158 | 16 008 | 19 556 | 28 871 | 26 748 | 33 309 | 38 310 | 23 879 | 34 250 | 11 654 | 49 608 | 17 543 | -27 041 | -2748 | 6276 |
| Profit before income tax | 15 566 | 12 169 | 10 454 | 13 298 | 19 051 | 17 509 | 25 584 | 30 616 | 11 016 | 20 667 | -4611 | 27 756 | -4170 | -46 906 | -18 214 | -5917 |
| Profit for the reporting year | 15 116 | 11 575 | 9728 | 12 947 | 18 310 | 16 761 | 25 584 | 30 616 | 11 016 | 20 667 | -4611 | 27 756 | -4170 | -46 906 | -18 214 | -5917 |
| Labour costs | 0 | 0 | 0 | 0 | 2178 | 7121 | 5264 | 5719 | 7405 | 7044 | 7457 | 7912 | 7359 | 5634 | 868 | 55 |
| Depreciation of non-current assets | 7081 | 6030 | 5554 | 6258 | 9691 | 8652 | 7570 | 6993 | 11 737 | 12 748 | 14 628 | 20 064 | 20 261 | 17 961 | 14 135 | 11 312 |
| Other indicators | ||||||||||||||||
| Employees | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Calculated dividend | — | 10 189 | 15 658 | 7511 | 0 | 4885 | 4941 | 8367 | 6332 | 14 562 | 2739 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Summary: Šāginas zemnieku saimniecība "VĀRPAS"
Overview
Šāginas zemnieku saimniecība "VĀRPAS" (reg. no. 49201009317) is a farm. The company was registered in 1992 and has been in the register for 34 years. Registered address: Tukuma nov., Jaunpils pag., Struteles muiža, "Vārpas".
Financial results
Revenue in 2025 was 20 096 €, up 10,7% on the previous year (18 155 €). From 2010 to 2025, revenue declined by an average of 0,9% per year. 2025 ended with a loss of 5917 €. The company was profitable in 11 of the 16 published years. According to the report, the company had no employees in 2025. At the end of 2025, total assets were 164 655 € and equity 157 380 € (95,6% of assets).
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.