Jaunpiebalgas pagasta zemnieku saimniecība "MAZ-REMPI"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 10 800 € (2% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2011–2025
| 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||||||||
| Total current assets | 64 754 | 90 757 | 95 535 | 130 656 | 112 466 | 147 985 | 140 233 | 145 623 | 144 616 | 156 567 | 168 398 | 159 648 | 180 548 | 197 528 | 175 897 |
| Total non-current assets | 101 845 | 213 440 | 221 087 | 365 442 | 330 621 | 309 774 | 322 303 | 327 134 | 336 372 | 329 797 | 321 609 | 401 513 | 513 881 | 507 916 | 565 123 |
| Total assets | 166 599 | 304 197 | 316 622 | 496 098 | 443 087 | 457 759 | 462 536 | 472 757 | 480 988 | 486 364 | 490 007 | 561 161 | 694 429 | 705 444 | 741 020 |
| Balance sheet — liabilities and equity | |||||||||||||||
| Current liabilities | 12 311 | 26 202 | 41 272 | 39 248 | 38 351 | 47 173 | 50 321 | 38 299 | 39 404 | 31 313 | 26 241 | 34 498 | 35 316 | 36 932 | 76 947 |
| Non-current liabilities | 46 136 | 138 806 | 145 835 | 221 716 | 175 719 | 150 689 | 110 833 | 105 209 | 113 649 | 101 169 | 70 319 | 73 405 | 178 893 | 174 007 | 168 762 |
| Total liabilities | 58 447 | 165 008 | 187 107 | 260 964 | 214 070 | 197 862 | 161 154 | 143 508 | 153 053 | 132 482 | 96 560 | 107 903 | 214 209 | 210 939 | 245 709 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 36 660 | 36 900 | 13 972 | 51 816 | 9817 | 46 394 | 57 750 | 27 866 | 5576 | 31 504 | 46 115 | 62 811 | 26 962 | 19 785 | 11 606 |
| Total equity | 108 152 | 139 189 | 129 515 | 235 134 | 229 017 | 259 897 | 301 382 | 329 249 | 327 935 | 353 882 | 393 447 | 453 258 | 480 220 | 494 505 | 495 311 |
| Income statement | |||||||||||||||
| Sales revenue | 78 888 | 92 013 | 111 399 | 173 730 | 136 455 | 146 595 | 191 199 | 176 573 | 153 480 | 174 857 | 206 601 | 303 786 | 253 860 | 279 911 | 267 724 |
| Operating profit | 38 974 | 40 403 | 18 207 | 57 783 | 15 711 | 50 731 | 61 985 | 30 885 | 8947 | 35 353 | 49 762 | 65 925 | 38 117 | 34 213 | 24 587 |
| EBITDA | 49 172 | 52 033 | 41 319 | 98 678 | 54 335 | 82 178 | 92 110 | 59 714 | 38 791 | 76 678 | 78 878 | 96 581 | 81 649 | 86 358 | 61 503 |
| Profit before income tax | 37 345 | 37 342 | 14 696 | 51 843 | 10 790 | 46 394 | 57 750 | 27 866 | 5576 | 31 504 | 46 115 | 62 811 | 26 962 | 19 785 | 11 606 |
| Profit for the reporting year | 36 660 | 36 900 | 13 972 | 51 816 | 9817 | 46 394 | 57 750 | 27 866 | 5576 | 31 504 | 46 115 | 62 811 | 26 962 | 19 785 | 11 606 |
| Labour costs | 6719 | 6676 | 8056 | 16 115 | 15 838 | 12 610 | 20 685 | 30 353 | 28 563 | 22 692 | 26 519 | 43 631 | 55 822 | 71 483 | 71 306 |
| Depreciation of non-current assets | 10 198 | 11 630 | 23 112 | 40 895 | 38 624 | 31 447 | 30 125 | 28 829 | 29 844 | 41 325 | 29 116 | 30 656 | 43 532 | 52 145 | 36 916 |
| Other indicators | |||||||||||||||
| Employees | 2 | 2 | 2 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 5 | 5 | 7 | 7 | 7 |
| Calculated dividend | — | 5863 | 23 646 | 0 | 15 934 | 15 514 | 16 265 | 0 | 6890 | 5557 | 6550 | 3000 | 0 | 5500 | 10 800 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Related companies
Summary: Jaunpiebalgas pagasta zemnieku saimniecība "MAZ-REMPI"
Overview
Jaunpiebalgas pagasta zemnieku saimniecība "MAZ-REMPI" (reg. no. 49501010620) is a farm. The company was registered in 1992 and has been in the register for 34 years. Registered address: Cēsu nov., Jaunpiebalgas pag., "Mazrempi".
Financial results
Revenue in 2025 was 267 724 €, down 4,4% on the previous year (279 911 €). From 2011 to 2025, revenue grew by an average of 9,1% per year. Net profit for 2025 was 11 606 € (4,3% of revenue). The company was profitable in all 15 published years. In 2025 the company had 7 employees. Revenue per employee was 38 246 €. At the end of 2025, total assets were 741 020 € and equity 495 311 € (66,8% of assets).
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.