SIA "EX GRATIA"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedNo dividends were paid.
Summary of financial statements2008–2025
| 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||||||||||||
| Total current assets | 5056 | 17 610 | 4957 | 2030 | 5886 | 5608 | 7682 | 10 420 | 29 234 | 28 747 | 16 535 | 26 139 | 18 532 | 18 789 | 13 556 | 10 261 | 18 874 | 16 904 |
| Total non-current assets | 23 726 | 17 104 | 14 559 | 13 815 | 11 080 | 11 337 | 22 416 | 11 339 | 8217 | 4943 | 3150 | 7156 | 5843 | 7626 | 5711 | 4024 | 9397 | 12 922 |
| Total assets | 28 782 | 34 714 | 19 516 | 15 845 | 16 966 | 16 945 | 30 098 | 21 759 | 37 451 | 33 690 | 19 685 | 33 295 | 24 375 | 26 415 | 19 267 | 14 285 | 28 271 | 29 826 |
| Balance sheet — liabilities and equity | ||||||||||||||||||
| Current liabilities | 0 | 34 460 | 22 396 | 7379 | 18 455 | 11 638 | 19 559 | 9413 | 25 594 | 29 693 | 16 213 | 11 029 | 2336 | 27 950 | 15 461 | 10 031 | 23 315 | 22 126 |
| Non-current liabilities | 28 348 | 0 | 0 | 15 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 28 348 | 34 460 | 22 396 | 22 379 | 18 455 | 11 638 | 19 559 | 9413 | 25 594 | 29 693 | 16 213 | 11 029 | 2336 | 27 950 | 15 461 | 10 031 | 23 315 | 22 126 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | -1566 | -13 180 | -3134 | -3652 | 5045 | 6796 | 2988 | 1807 | -486 | -7861 | -525 | 18 794 | -226 | -6234 | 5339 | 448 | 702 | 2743 |
| Total equity | 434 | 254 | -2880 | -6534 | -1489 | 5307 | 10 539 | 12 346 | 11 857 | 3997 | 3472 | 22 266 | 22 039 | -1535 | 3806 | 4254 | 4956 | 7700 |
| Income statement | ||||||||||||||||||
| Sales revenue | 0 | 8947 | 15 335 | 18 224 | 41 364 | 57 061 | 64 498 | 82 423 | 96 393 | 89 191 | 89 820 | 123 165 | 123 705 | 139 502 | 151 541 | 168 395 | 191 786 | 206 604 |
| Operating profit | -1568 | -13 181 | -3134 | -1611 | 8975 | 12 307 | 10 209 | 9254 | -486 | -7861 | -525 | 18 822 | -159 | -6199 | 5392 | 547 | 733 | 2751 |
| EBITDA | — | — | — | 728 | 10 510 | 14 044 | 16 096 | 21 596 | 3252 | -4267 | 2988 | 21 123 | 1851 | -4224 | 7997 | 2883 | 3746 | 6051 |
| Profit before income tax | -1566 | -13 180 | -3134 | -1840 | 8975 | 12 307 | 10 209 | 9254 | -486 | -7861 | -525 | 18 822 | -159 | -6199 | 5392 | 547 | 733 | 2751 |
| Profit for the reporting year | -1566 | -13 180 | -3134 | -3652 | 5045 | 6796 | 2988 | 1807 | -486 | -7861 | -525 | 18 794 | -226 | -6234 | 5339 | 448 | 702 | 2743 |
| Labour costs | — | — | — | 8968 | 15 547 | 13 765 | 22 279 | 23 317 | 18 566 | 22 525 | 24 279 | 46 611 | 46 682 | 63 240 | 81 480 | 92 794 | 110 830 | 112 986 |
| Depreciation of non-current assets | — | — | — | 2339 | 1535 | 1737 | 5887 | 12 342 | 3738 | 3594 | 3513 | 2301 | 2010 | 1975 | 2605 | 2336 | 3013 | 3300 |
| Other indicators | ||||||||||||||||||
| Employees | 1 | 3 | 2 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 7 | 7 |
| Calculated dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 340 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Related companies
Summary: SIA "EX GRATIA"
Overview
SIA "EX GRATIA" (reg. no. 50003984531) is a limited liability company. The company was registered in 2008 and has been in the register for 18 years. Registered address: Mārupes nov., Babītes pag., Spilve, Gravu iela 42.
Financial results
Revenue in 2025 was 206 604 €, up 7,7% on the previous year (191 786 €). This is the company's highest revenue among the published years (2008–2025). Net profit for 2025 was 2743 € (1,3% of revenue). The company was profitable in 9 of the 18 published years. In 2025 the company had 7 employees. Revenue per employee was 29 515 €. At the end of 2025, total assets were 29 826 € and equity 7700 € (25,8% of assets).
Management and owners
The company has one board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 02.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.