Zemnieku saimniecība "VAICUĻEVAS"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 57 446 € (1% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2008–2025
| 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||||||||||
| Total current assets | 134 362 | 106 064 | 282 895 | 593 618 | 572 440 | 600 045 | 973 590 | 1 030 506 | 957 630 | 994 476 | 1 539 248 | 1 181 296 | 1 678 060 | 3 070 277 | 2 058 471 | 1 258 729 | 1 763 149 |
| Total non-current assets | 475 558 | 463 966 | 625 623 | 1 610 059 | 1 943 175 | 2 782 732 | 2 746 767 | 4 293 205 | 4 980 459 | 5 497 795 | 5 379 863 | 5 684 112 | 5 866 167 | 6 925 608 | 6 757 792 | 6 956 112 | 6 714 988 |
| Total assets | 609 920 | 570 030 | 908 518 | 2 203 677 | 2 515 615 | 3 382 777 | 3 720 357 | 5 323 711 | 5 938 089 | 6 492 271 | 6 919 111 | 6 865 408 | 7 544 227 | 9 995 885 | 8 816 263 | 8 214 841 | 8 478 137 |
| Balance sheet — liabilities and equity | |||||||||||||||||
| Current liabilities | 22 923 | 32 599 | 85 371 | 291 488 | 112 341 | 96 073 | 311 279 | 524 933 | 483 042 | 311 792 | 945 986 | 433 502 | 684 264 | 730 217 | 562 608 | 536 722 | 1 365 391 |
| Non-current liabilities | 403 520 | 320 208 | 471 273 | 776 970 | 1 085 803 | 1 266 105 | 1 193 176 | 2 531 899 | 2 691 505 | 2 811 497 | 2 202 215 | 2 136 770 | 1 966 619 | 1 978 267 | 1 505 267 | 1 834 814 | 1 318 342 |
| Total liabilities | 426 443 | 352 807 | 556 644 | 1 068 458 | 1 198 144 | 1 362 178 | 1 504 455 | 3 056 832 | 3 174 547 | 3 123 289 | 3 148 201 | 2 570 272 | 2 650 883 | 2 708 484 | 2 067 875 | 2 371 536 | 2 683 733 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 88 972 | 65 266 | 146 360 | 595 389 | 245 815 | 334 715 | 249 172 | 140 457 | 625 367 | 708 020 | 637 169 | 524 226 | 598 208 | 2 481 706 | -509 887 | -780 161 | 8545 |
| Total equity | 183 477 | 217 223 | 351 874 | 1 135 219 | 1 317 471 | 2 020 599 | 2 215 902 | 2 266 879 | 2 763 542 | 3 368 982 | 3 770 910 | 4 295 136 | 4 893 344 | 7 287 401 | 6 748 388 | 5 843 305 | 5 794 404 |
| Income statement | |||||||||||||||||
| Sales revenue | 341 603 | 224 020 | 376 695 | 1 147 339 | 1 036 359 | 1 660 784 | 1 396 921 | 1 729 178 | 2 387 852 | 2 388 693 | 3 038 910 | 3 243 243 | 3 036 212 | 5 641 895 | 2 400 746 | 2 687 528 | 2 410 446 |
| Operating profit | 141 991 | 64 166 | 171 919 | 624 262 | 270 676 | 364 833 | 283 508 | 218 673 | 706 602 | 782 385 | 704 389 | 598 884 | 667 995 | 2 546 198 | -425 507 | -677 644 | 107 860 |
| EBITDA | 226 721 | 153 268 | 277 554 | 843 684 | 554 722 | 769 545 | 657 053 | — | — | — | — | — | — | — | — | — | — |
| Profit before income tax | 101 886 | 35 390 | 146 360 | 595 389 | 245 815 | 335 343 | 249 172 | 140 457 | 625 367 | 708 020 | 637 169 | 524 226 | 598 208 | 2 481 706 | -509 887 | -779 624 | 8545 |
| Profit for the reporting year | 88 972 | 65 266 | 146 360 | 595 389 | 245 815 | 334 715 | 249 172 | 140 457 | 625 367 | 708 020 | 637 169 | 524 226 | 598 208 | 2 481 706 | -509 887 | -780 161 | 8545 |
| Labour costs | 16 899 | 18 231 | 17 591 | 38 622 | 47 615 | 85 893 | 90 186 | — | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | 84 730 | 89 102 | 105 635 | 219 422 | 284 046 | 404 712 | 373 545 | — | — | — | — | — | — | — | — | — | — |
| Other indicators | |||||||||||||||||
| Employees | 9 | 9 | 10 | 16 | 21 | 25 | 23 | 23 | 27 | 30 | 29 | 30 | 32 | 27 | 28 | 26 | 23 |
| Calculated dividend | 0 | 31 520 | 11 709 | 0 | 0 | 0 | 0 | 89 480 | 128 704 | 102 580 | 235 241 | 0 | 0 | 87 649 | 29 126 | 124 922 | 57 446 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Related companies
Summary: Zemnieku saimniecība "VAICUĻEVAS"
Overview
Zemnieku saimniecība "VAICUĻEVAS" (reg. no. 51501016181) is a farm. The company was registered in 1995 and has been in the register for 31 years. Registered address: Krāslavas nov., Indras pag., Indra, "Vaicuļevas".
Financial results
Revenue in 2025 was 2 410 446 €, down 10,3% on the previous year (2 687 528 €). From 2008 to 2025, revenue grew by an average of 13,0% per year. Net profit for 2025 was 8545 € (0,4% of revenue). The company was profitable in 15 of the 17 published years. In 2025 the company had 23 employees (26 a year earlier). Revenue per employee was 104 802 €. At the end of 2025, total assets were 8 478 137 € and equity 5 794 404 € (68,3% of assets).
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.