Naukšēnu pagasta A.Meistera zemnieku saimniecība "JAUNKALNI"Active
Key figures
Ratios
2025Balance sheet structure
Dividends
calculatedPaid out in dividends approximately 40 034 € (13% of equity at the end of the previous year).
Low confidence: the company does not file a cash flow statement, so the amount is an estimate from changes in equity — it may also include other reductions of equity (e.g. a share capital reduction).
Summary of financial statements2012–2025
| 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||||||||
| Total current assets | 33 550 | 47 202 | 70 326 | 84 420 | 76 554 | 67 616 | 72 541 | 92 457 | 105 547 | 156 630 | 209 669 | 191 964 | 163 469 | 219 714 |
| Total non-current assets | 55 313 | 67 836 | 107 578 | 114 041 | 133 016 | 119 314 | 109 722 | 106 174 | 151 433 | 146 206 | 179 402 | 212 347 | 204 264 | 189 508 |
| Total assets | 88 863 | 115 038 | 177 904 | 198 461 | 209 570 | 186 930 | 182 263 | 198 631 | 256 980 | 302 836 | 389 071 | 404 311 | 367 733 | 409 222 |
| Balance sheet — liabilities and equity | ||||||||||||||
| Current liabilities | 4266 | 11 849 | 16 789 | 32 853 | 22 270 | 21 329 | 17 854 | 24 495 | 10 940 | 13 512 | 13 611 | 15 170 | 15 534 | 12 173 |
| Non-current liabilities | 6615 | 17 067 | 28 914 | 24 878 | 42 641 | 33 806 | 17 999 | 8909 | 47 047 | 40 419 | 34 200 | 46 619 | 36 782 | 26 944 |
| Total liabilities | 10 881 | 28 916 | 45 703 | 57 731 | 64 911 | 55 135 | 35 853 | 33 404 | 57 987 | 53 931 | 47 811 | 61 789 | 52 316 | 39 117 |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings of previous periods | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit for the year | 8883 | 21 559 | 9660 | 34 422 | 3929 | 7136 | 30 499 | 46 265 | 33 303 | 50 375 | 92 355 | 1262 | 33 067 | 94 722 |
| Total equity | 77 982 | 86 122 | 132 201 | 140 730 | 144 659 | 131 795 | 146 410 | 165 227 | 198 993 | 248 905 | 341 260 | 342 522 | 315 417 | 370 105 |
| Income statement | ||||||||||||||
| Sales revenue | 33 265 | 37 084 | 56 250 | 68 634 | 71 339 | 57 804 | 65 232 | 77 041 | 66 415 | 86 087 | 140 506 | 101 305 | 106 210 | 160 540 |
| Operating profit | 9602 | 21 899 | 11 654 | 35 653 | 5836 | 9297 | 31 811 | 46 936 | 34 413 | 52 824 | 94 652 | 4397 | 35 994 | 96 793 |
| EBITDA | 25 563 | 34 594 | 27 438 | 50 830 | 18 163 | 20 858 | 39 264 | 54 443 | 43 026 | 58 911 | 102 749 | 21 932 | 55 977 | 116 913 |
| Profit before income tax | 9038 | 21 639 | 9794 | 34 534 | 3929 | 7136 | 30 519 | 46 265 | 33 303 | 50 375 | 92 355 | 1262 | 33 067 | 94 722 |
| Profit for the reporting year | 8883 | 21 559 | 9660 | 34 422 | 3929 | 7136 | 30 499 | 46 265 | 33 303 | 50 375 | 92 355 | 1262 | 33 067 | 94 722 |
| Labour costs | 1542 | 4110 | 7921 | 2126 | 3690 | 1672 | 1615 | 4216 | 4924 | 7614 | 13 461 | 6948 | 7733 | 14 787 |
| Depreciation of non-current assets | 15 961 | 12 695 | 15 784 | 15 177 | 12 327 | 11 561 | 7453 | 7507 | 8613 | 6087 | 8097 | 17 535 | 19 983 | 20 120 |
| Other indicators | ||||||||||||||
| Employees | 1 | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 2 |
| Calculated dividend | — | 13 419 | 0 | 25 893 | 0 | 20 000 | 15 884 | 27 448 | 0 | 0 | 0 | 0 | 60 172 | 40 034 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
Related companies
Summary: Naukšēnu pagasta A.Meistera zemnieku saimniecība "JAUNKALNI"
Overview
Naukšēnu pagasta A.Meistera zemnieku saimniecība "JAUNKALNI" (reg. no. 44101031496) is a farm. The company was registered in 2000 and has been in the register for 26 years. Registered address: Valmieras nov., Naukšēnu pag., "Jaunkalni".
Financial results
Revenue in 2025 was 160 540 €, up 51,2% on the previous year (106 210 €). From 2012 to 2025, revenue grew by an average of 12,9% per year. This is the company's highest revenue among the published years (2012–2025). Net profit for 2025 was 94 722 € (59,0% of revenue). The company was profitable in all 14 published years. In 2025 the company had 2 employees. Revenue per employee was 80 270 €. At the end of 2025, total assets were 409 222 € and equity 370 105 € (90,4% of assets).
Data sources and freshness
Register data (name, address, legal form, board and owners) and annual report figures come from the open data of the Register of Enterprises of the Republic of Latvia (CC0); entity.lv updates them daily. Data as of 03.11.2026. Changes, averages and ratios are calculated by entity.lv from open data and are not an official assessment.